| Revenue | DKK -15K | +10% |
| EBITDA | DKK -15K | -10% |
| Net profit | DKK 1,8M | +3897% |
| Total assets | DKK 8,6M | -9% |
| Equity | DKK 1,8M | +18185% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | -117 | -19 | -24 | -12 | -33 | -32 | 114 | -13 | -14 | -14 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | -117 | -19 | -24 | -12 | -33 | -32 | 114 | -13 | -14 | -14 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 237 | -117 | -19 | -24 | -12 | -33 | -32 | 114 | -13 | -14 | -14 | -14 | -15 |
| Net financials | 186 | 540 | -2.238 | -155 | -9 | 50 | 114 | 86 | 102 | 242 | -0 | 59 | 1.800 |
| Profit before tax | 423 | 423 | -2.257 | -179 | -21 | 17 | 82 | 199 | 88 | 228 | -14 | 45 | 1.785 |
| Tax | -1 | -0 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 424 | 423 | -2.256 | -180 | -21 | 17 | 82 | 199 | 88 | 228 | -14 | 45 | 1.785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.153 | 9.122 | 964 | 772 | 2.151 | 2.776 | 3.624 | 4.609 | 3.943 | 7.253 | 15.294 | 9.445 | 8.625 |
| Equity | 1.379 | 1.802 | -454 | -634 | -656 | -639 | -557 | -357 | -269 | -41 | -54 | -10 | 1.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.773 | 7.320 | 1.418 | 1.406 | 1.280 | 3.414 | 4.180 | 4.966 | 4.211 | 7.293 | 15.348 | 9.455 | 6.850 |
| Total debt | 6.773 | 7.320 | 1.418 | 1.406 | 2.807 | 3.414 | 4.180 | 4.966 | 4.211 | 7.293 | 15.348 | 9.455 | 6.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Stenstrøm Kristiansen | Management | 0 companies |