| Revenue | DKK -25K | -2% |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK 2,3M | +269% |
| Total assets | DKK 54,5M | +2% |
| Equity | DKK 20,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -9 | -9 | -9 | -9 | -9 | -13 | -15 | -15 | -33 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -9 | -9 | -9 | -9 | -9 | -13 | -15 | -15 | -33 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -9 | -9 | -9 | -9 | -9 | -13 | -15 | -15 | -33 | -25 | -25 |
| Net financials | -367 | -5 | -1.093 | 1.997 | 978 | 2.578 | -1.394 | -3.766 | -1.241 | 16.150 | 9.363 | -1.589 | 2.874 |
| Profit before tax | -383 | -17 | -1.103 | 1.988 | 969 | 2.569 | -1.403 | -3.779 | -1.256 | 16.135 | 9.330 | -1.614 | 2.849 |
| Tax | -95 | -4 | -241 | 473 | 213 | 566 | -279 | -876 | -235 | 4.359 | 1.038 | -242 | 529 |
| Net profit | -288 | -13 | -861 | 1.515 | 756 | 2.004 | -1.123 | -2.903 | -1.020 | 11.777 | 8.292 | -1.372 | 2.321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.212 | 10.317 | 6.723 | 7.599 | 7.669 | 13.159 | 18.967 | 26.756 | 32.378 | 46.502 | 54.512 | 53.521 | 54.488 |
| Equity | 881 | 869 | 657 | 2.172 | 2.928 | 4.932 | 3.809 | 905 | -115 | 11.662 | 19.954 | 18.582 | 20.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.331 | 9.448 | 6.066 | 5.427 | 4.595 | 7.515 | 14.726 | 25.851 | 32.493 | 31.132 | 29.794 | 30.407 | 28.525 |
| Total debt | 8.331 | 9.448 | 6.066 | 5.427 | 4.595 | 7.515 | 14.726 | 25.851 | 32.493 | 31.132 | 29.794 | 30.407 | 28.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2008 | — | — |
NC Management | Management | 2008 | — | — |
CG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGR INVEST ApS | Company | 100.0% | 100.0% | 2025 |
NGR HOLDING II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Management | 0 companies |
| Niels Christian Gangsted-Rasmussen | Management | 0 companies |
| Christian Gangsted-Rasmussen | Management | 0 companies |