| Revenue | DKK -2K | -64% |
| EBITDA | DKK -2K | +64% |
| Net profit | DKK 8K | +144% |
| Total assets | DKK 163K | +5% |
| Equity | DKK 157K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 3 | 3 | -10 | -8 | -0 | -5 | -6 | -6 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -7 | -9 | -10 | -8 | -0 | -5 | -6 | -6 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -7 | -9 | -10 | -8 | -0 | -5 | -6 | -6 | -2 |
| Net financials | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 11 |
| Profit before tax | -0 | 1 | 2 | -0 | -0 | 1 | 9 | 5 | 4 | 4 | 9 |
| Tax | -0 | 0 | 0 | -0 | 0 | 0 | 2 | 1 | -1 | 1 | 1 |
| Net profit | -0 | 1 | 1 | -0 | -1 | 1 | 7 | 4 | 5 | 3 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 139 | 139 | 139 | 139 | 140 | 145 | 148 | 151 | 156 | 163 |
| Equity | 132 | 133 | 135 | 134 | 134 | 135 | 142 | 146 | 149 | 151 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 4 | 5 | 5 | 5 | 3 | 2 | 2 | 5 | 6 |
| Total debt | 5 | 5 | 4 | 5 | 5 | 5 | 3 | 2 | 2 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2009 | — | — |
JN Management | Management | 2010 | — | — |
FV Management | Management | 2010 | — | — |
LT Management | Management | 2008 | — | — |
JI Management | Management | 2014 | — | — |
RH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Skov-Aggerholm | Management | 0 companies |
| Jesper Nedergaard | Management | 0 companies |
| Frans Vestergaard Pedersen | Management | 0 companies |
| Lasse Thorsen | Management | 0 companies |
| Jørgen Ingeman | Management | 0 companies |
| Ronny Hviid | Management | 0 companies |
| Erik Romvig Schou | Board of Directors | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |