| Revenue | DKK -10K | -13% |
| EBITDA | DKK -10K | +13% |
| Net profit | DKK -24K | -112% |
| Total assets | DKK 174K | -8% |
| Equity | DKK -1,1M | -2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 87 | 40 | -34 | -238 | -204 | -9 | 19 | -15 | -11 | -9 | -12 | -10 |
| Staff expenses | -605 | -424 | -217 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | -337 | -177 | -34 | -238 | -204 | -9 | 19 | -15 | -11 | -9 | -12 | -10 |
| Depreciation & amort. | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -342 | -177 | -34 | -238 | -204 | -9 | 19 | -15 | -11 | -9 | -12 | -10 |
| Net financials | -28 | 2.008 | 173 | -630 | 1.229 | 289 | -3.026 | -273 | 0 | -0 | -0 | 0 | -82 |
| Profit before tax | 24 | 1.666 | -4 | -665 | 992 | 85 | -3.034 | -254 | -15 | -11 | -9 | -11 | -92 |
| Tax | -0 | 434 | -0 | -142 | 221 | 25 | -0 | -0 | -203 | -0 | -0 | -0 | -68 |
| Net profit | 23 | 1.231 | -4 | -522 | 771 | 59 | -3.034 | -254 | 188 | -11 | -9 | -11 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.013 | 4.094 | 5.333 | 5.271 | 5.872 | 8.439 | 332 | 194 | 339 | 199 | 190 | 190 | 174 |
| Equity | 445 | 1.675 | 1.671 | 1.244 | 2.015 | 2.075 | -959 | -1.213 | -1.026 | -1.036 | -1.046 | -1.057 | -1.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.568 | 2.419 | 3.662 | 4.027 | 3.857 | 6.365 | 1.292 | 1.408 | 1.365 | 1.235 | 1.236 | 1.247 | 1.256 |
| Total debt | 1.568 | 2.419 | 3.662 | 4.027 | 3.857 | 6.365 | 1.292 | 1.408 | 1.365 | 1.235 | 1.236 | 1.247 | 1.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sand | Founder | 0 companies |