| Revenue | DKK 3,3M | +6% |
| EBITDA | DKK 493K | -54% |
| Net profit | DKK 393K | -52% |
| Total assets | DKK 1,6M | -34% |
| Equity | DKK 589K | -40% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.273 | 2.898 | 3.033 | 3.117 | 3.295 |
| Staff expenses | -1.145 | -1.590 | -1.507 | -2.042 | -2.802 |
| EBITDA | 1.128 | 1.309 | 1.526 | 1.074 | 493 |
| Depreciation & amort. | -8 | -20 | -12 | -12 | -0 |
| EBIT | 1.120 | 1.289 | 1.514 | 1.063 | 493 |
| Net financials | 1 | -10 | -21 | -23 | 13 |
| Profit before tax | 1.121 | 1.279 | 1.493 | 1.039 | 506 |
| Tax | 247 | 282 | 337 | 230 | 114 |
| Net profit | 874 | 997 | 1.156 | 810 | 393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.551 | 3.260 | 1.439 | 2.485 | 1.638 |
| Equity | 1.649 | 2.645 | 334 | 990 | 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 614 | 1.105 | 1.495 | 1.049 |
| Total debt | 903 | 614 | 1.105 | 1.495 | 1.049 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BE Management | Management | 2008 |
SØ Founder | Founder | 2008 |
PT Management | Management | 2008 |
FB Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Elisabeth Neergaard | Management | 0 companies |
| Stig Ørum Christensen | Founder | 0 companies |
| Peter Theill Eriksen | Management | 0 companies |
| Frederik Bo Bojesen | Management | 0 companies |