| Revenue | DKK 3,5M | +6% |
| EBITDA | DKK 552K | +11% |
| Net profit | DKK 359K | +19% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 1,1M | +11% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.288 | 2.247 | 3.045 | 3.344 | 3.539 |
| Staff expenses | -1.928 | -2.027 | -2.761 | -2.846 | -2.987 |
| EBITDA | 360 | 220 | 283 | 498 | 552 |
| Depreciation & amort. | -95 | -98 | -114 | -112 | -90 |
| EBIT | 265 | 123 | 169 | 386 | 461 |
| Net financials | -2 | -5 | -16 | 1 | 2 |
| Profit before tax | 262 | 118 | 153 | 387 | 463 |
| Tax | 59 | 27 | 35 | 87 | 105 |
| Net profit | 203 | 91 | 118 | 300 | 359 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.487 | 1.602 | 2.188 | 2.137 | 2.201 |
| Equity | 804 | 755 | 773 | 973 | 1.082 |
| Long-term debt | 59 | 19 | 29 | 100 | 112 |
| Short-term debt | 625 | 829 | 1.382 | 1.065 | 1.007 |
| Total debt | 684 | 847 | 1.410 | 1.164 | 1.119 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LH Management | Management | 2012 |
| Former (1) | ||
BV Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Hansen | Management | 0 companies |
| Boye Vestergaard | Management | 0 companies |
| Maria Hansen | Board of Directors | 0 companies |
| Jørn Hardy Hansen | Board of Directors | 0 companies |
| Bente Dorte Renneberg Vestergaard | Board of Directors | 0 companies |