| Revenue | DKK 8,7M | +23% |
| EBITDA | DKK 576K | -15% |
| Net profit | DKK 61K | -89% |
| Total assets | DKK 2,5M | -23% |
| Equity | DKK 1,5M | +4% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 256 | 118 | 34 | -327 | 546 | 969 | 1.427 | 129 | 2.247 | 1.642 | 4.401 | 7.092 | 8.723 |
| Staff expenses | -423 | -308 | -255 | -30 | -3 | -233 | -599 | -1.422 | -489 | -1.221 | -1.204 | -1.408 | -2.416 | -2.790 |
| EBITDA | 52 | -51 | -136 | 3 | -308 | 313 | 370 | 5 | -360 | 1.026 | 439 | -269 | 676 | 576 |
| Depreciation & amort. | -38 | 14 | 4 | 2 | 11 | -2 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -245 |
| EBIT | 15 | -65 | -141 | 1 | -319 | 311 | 367 | 3 | -363 | 1.023 | 439 | -269 | 676 | 331 |
| Net financials | -0 | -0 | -0 | 4 | -29 | 0 | -0 | -2 | -2 | -15 | -19 | -0 | -3 | -269 |
| Profit before tax | 66 | 14 | -141 | 5 | -348 | 311 | 367 | 1 | -364 | 1.008 | 419 | -269 | 673 | 61 |
| Tax | 17 | 4 | -32 | 5 | -69 | 69 | 82 | 0 | -0 | 144 | 99 | -0 | 91 | -0 |
| Net profit | 49 | 10 | -108 | 0 | -279 | 242 | 285 | 0 | -364 | 864 | 320 | -269 | 582 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 331 | 182 | 290 | 310 | 386 | 982 | 854 | 336 | 2.246 | 1.654 | 2.564 | 3.193 | 2.467 |
| Equity | 192 | 202 | 94 | 94 | -185 | 57 | 342 | 343 | -22 | 843 | 1.106 | 837 | 1.419 | 1.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 104 | 0 | 95 | 0 |
| Short-term debt | 298 | 129 | 87 | 196 | 495 | 329 | 640 | 511 | 357 | 1.252 | 444 | 1.727 | 1.679 | 986 |
| Total debt | 298 | 129 | 87 | 196 | 495 | 329 | 640 | 511 | 358 | 1.403 | 548 | 1.727 | 1.774 | 986 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMPLET EVENT ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schmidt van Toornburg | Chairman | 0 companies |