| Revenue | DKK 612K | -4% |
| EBITDA | DKK -1,7M | -84% |
| Net profit | DKK -847K | -221% |
| Total assets | DKK 6,5M | -46% |
| Equity | DKK 6,1M | -47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -5 | 33 | 28 | 146 | 40 | 88 | 573 | 21 | 221 | 382 | 488 | 636 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -32 | -1 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | 22 | 8 | 58 | -9 | -45 | -73 | -779 | -794 | -1.349 | -1.258 | -910 | -1.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -5 | 22 | 8 | 58 | -9 | -45 | -73 | -779 | -794 | -1.349 | -1.258 | -910 | -1.678 |
| Net financials | -20 | -11 | 7 | -8 | 0 | 211 | 490 | 7.202 | 91 | 5.605 | 57 | 9.332 | 1.663 | 887 |
| Profit before tax | -34 | -16 | 28 | -1 | 58 | 144 | 255 | 7.127 | -735 | 4.763 | -1.341 | 8.023 | 701 | -847 |
| Tax | -0 | -0 | -0 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -16 | 28 | -1 | 43 | 144 | 255 | 7.127 | -735 | 4.763 | -1.341 | 8.023 | 701 | -847 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 6 | 64 | 44 | 1.953 | 7.025 | 7.365 | 4.216 | 2.724 | 7.778 | 5.260 | 12.124 | 11.994 | 6.516 |
| Equity | 10 | -7 | 22 | 21 | 64 | 105 | 254 | 3.631 | 2.546 | 7.309 | 4.968 | 11.740 | 11.541 | 6.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 12 | 42 | 23 | 1.889 | 6.920 | 7.111 | 584 | 113 | 405 | 292 | 384 | 453 | 422 |
| Total debt | 13 | 12 | 42 | 23 | 1.889 | 6.920 | 7.111 | 584 | 178 | 469 | 292 | 384 | 453 | 422 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|