| Revenue | DKK 4M | -31% |
| EBITDA | DKK 995K | -63% |
| Net profit | DKK 881K | -62% |
| Total assets | DKK 6,6M | -19% |
| Equity | DKK 5M | -18% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.977 | 4.949 | 4.164 | 5.851 | 4.029 |
| Staff expenses | -2.827 | -2.986 | -3.021 | -3.019 | -3.014 |
| EBITDA | 4.150 | 1.963 | 1.143 | 2.694 | 995 |
| Depreciation & amort. | -37 | -33 | -30 | -34 | -29 |
| EBIT | 4.113 | 1.930 | 1.113 | 2.659 | 966 |
| Net financials | 34 | 239 | -6 | 325 | 167 |
| Profit before tax | 4.146 | 2.169 | 1.107 | 2.984 | 1.133 |
| Tax | 914 | 425 | 253 | 665 | 252 |
| Net profit | 3.233 | 1.744 | 853 | 2.319 | 881 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.818 | 6.239 | 6.497 | 8.135 | 6.596 |
| Equity | 4.909 | 4.653 | 4.756 | 6.076 | 4.957 |
| Long-term debt | 0 | 0 | 167 | 0 | 0 |
| Short-term debt | 2.908 | 1.572 | 1.574 | 2.059 | 1.638 |
| Total debt | 2.908 | 1.572 | 1.741 | 2.059 | 1.638 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JF Founder | Founder | 2008 |
DK Management | Management | 2025 |
JS Founder | Founder | 2008 |
JK Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Freddy Terkelsen | Founder | 0 companies |
| David Kjærulff Ørskov | Management | 0 companies |
| Jørgen Søndergaard Axelsen | Founder | 0 companies |
| Johnny Krogh Sørensen | Management | 0 companies |
| Jesper Iversen Østergaard | Board of Directors | 0 companies |
| Dorthe Terkelsen | Board of Directors | 0 companies |
| Tove Kjeldgård Axelsen | Board of Directors | 0 companies |
| Peder Overgaard | Board of Directors | 0 companies |
| Ann Dorthe Sørensen | Board of Directors | 0 companies |