| Revenue | DKK -24K | +8% |
| EBITDA | DKK -24K | -8% |
| Net profit | DKK 3,8M | +5% |
| Total assets | DKK 29,2M | +31% |
| Equity | DKK 25,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -9 | -25 | -33 | -26 | 163 | -28 | 328 | 578 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -9 | -25 | -33 | -26 | 163 | -28 | 328 | 578 | -22 | -24 |
| Depreciation & amort. | 150 | -135 | -90 | -60 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | -141 | -96 | -69 | -55 | -33 | -26 | 163 | -28 | 328 | 578 | -22 | -24 |
| Net financials | 552 | 690 | 553 | 749 | 446 | 706 | 1.958 | 2.377 | 3.650 | 4.108 | 1.694 | 3.801 | 3.971 |
| Profit before tax | 404 | 549 | 456 | 680 | 392 | 674 | 1.932 | 2.540 | 3.621 | 4.436 | 2.272 | 3.779 | 3.947 |
| Tax | 4 | 2 | 1 | 11 | 2 | 8 | -0 | 70 | 170 | 196 | -334 | 109 | 106 |
| Net profit | 400 | 546 | 455 | 669 | 389 | 666 | 1.932 | 2.470 | 3.451 | 4.240 | 2.606 | 3.670 | 3.841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.418 | 1.863 | 2.235 | 2.789 | 3.077 | 3.869 | 5.466 | 7.991 | 11.553 | 16.368 | 18.553 | 22.287 | 29.249 |
| Equity | 1.310 | 1.758 | 2.113 | 2.783 | 3.071 | 3.633 | 5.459 | 7.822 | 11.162 | 15.290 | 17.781 | 21.333 | 25.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 105 | 122 | 6 | 6 | 235 | 6 | 169 | 390 | 1.078 | 772 | 954 | 3.849 |
| Total debt | 108 | 105 | 122 | 6 | 6 | 235 | 6 | 169 | 390 | 1.078 | 772 | 954 | 3.849 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|