| Revenue | DKK -67K | +11% |
| EBITDA | DKK -67K | -11% |
| Net profit | DKK 469K | -68% |
| Total assets | DKK 14,7M | -3% |
| Equity | DKK 14,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -32 | -33 | -38 | -35 | -34 | -35 | -33 | -39 | -47 | -75 | -57 | -60 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -32 | -33 | -38 | -35 | -34 | -35 | -33 | -39 | -47 | -75 | -57 | -60 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -32 | -33 | -38 | -35 | -34 | -35 | -33 | -39 | -47 | -75 | -57 | -60 | -67 |
| Net financials | 923 | 287 | 483 | 3.552 | 192 | 769 | 383 | 711 | 346 | 2.634 | -1.621 | 789 | 1.690 | 589 |
| Profit before tax | 909 | 255 | 450 | 3.514 | 157 | 735 | 348 | 679 | 307 | 2.586 | -1.696 | 732 | 1.630 | 522 |
| Tax | 149 | 113 | 144 | 115 | 66 | 115 | 17 | 85 | 54 | 313 | -164 | 82 | 184 | 53 |
| Net profit | 760 | 142 | 306 | 3.398 | 91 | 620 | 331 | 593 | 254 | 2.273 | -1.532 | 650 | 1.446 | 469 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.259 | 11.963 | 11.877 | 14.850 | 14.230 | 14.450 | 14.260 | 14.541 | 14.215 | 16.144 | 13.315 | 13.847 | 15.049 | 14.663 |
| Equity | 12.123 | 11.765 | 11.671 | 14.670 | 14.161 | 14.380 | 14.212 | 14.505 | 14.159 | 15.831 | 13.299 | 13.831 | 14.977 | 14.646 |
| Long-term debt | 123 | 84 | 116 | 69 | 0 | 55 | 0 | 21 | 17 | 284 | 0 | 0 | 55 | 0 |
| Short-term debt | 13 | 114 | 91 | 111 | 69 | 15 | 48 | 15 | 39 | 28 | 16 | 16 | 17 | 17 |
| Total debt | 136 | 198 | 206 | 180 | 69 | 70 | 48 | 36 | 56 | 312 | 16 | 16 | 72 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|