| Revenue | DKK 9,7M | -1% |
| EBITDA | DKK -440K | -122% |
| Net profit | DKK -2M | -222% |
| Total assets | DKK 78,3M | -4% |
| Equity | DKK 49,9M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.403 | 8.840 | 9.173 | 9.808 | 9.747 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.924 | 2.170 | 1.938 | 2.005 | -440 |
| Depreciation & amort. | -3.140 | -0 | -0 | -0 | -0 |
| EBIT | 1.784 | 2.170 | 1.938 | 2.005 | -440 |
| Net financials | -182 | -231 | -252 | -403 | -1.000 |
| Profit before tax | 1.602 | 1.939 | 1.686 | 1.602 | -1.440 |
| Tax | -0 | -0 | -0 | -0 | 513 |
| Net profit | 1.602 | 1.939 | 1.686 | 1.602 | -1.953 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.576 | 70.985 | 76.997 | 81.224 | 78.349 |
| Equity | 46.601 | 48.539 | 50.225 | 51.827 | 49.874 |
| Long-term debt | 16.216 | 17.303 | 16.394 | 15.702 | 19.586 |
| Short-term debt | 7.759 | 5.143 | 10.378 | 13.695 | 8.889 |
| Total debt | 23.975 | 22.446 | 26.772 | 29.397 | 28.475 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
FV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TG Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EC Management | Management | 2008 – 2016 |
GR Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (24) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Fanny Vedel Villadsen | Chief Executive Officer | 0 companies |
| Torben Greve | Chief Executive Officer | 0 companies |
| Claus Staunsbjerg Thorsen | Chief Executive Officer | 0 companies |
| Pernille Magda Ingildsen | Chief Executive Officer | 0 companies |
| Erik Christensen | Management | 0 companies |
| Ghita Reitzel | Management | 0 companies |
| Hans Ejner Kryger | Board of Directors | 0 companies |
| Bo Bøge Jensen | Board of Directors | 0 companies |
| Majbritt Friborg Greve | Board of Directors | 0 companies |
| Trine Madsen Engel | Board of Directors | 0 companies |
| Jesper Hermann Koch | Board of Directors | 0 companies |
| Trine Gaarde Hansen | Board of Directors | 0 companies |
| Annelis Stamm | Board of Directors | 0 companies |
| Thomas Strecker Lerbak Adelskov | Board of Directors | 0 companies |
| Lasse Storm Lindholt | Board of Directors | 0 companies |
| Finn Hallberg | Deputy Chairman | 0 companies |
| Kim Buurskov | Board of Directors | 0 companies |
| Vagn Ytte Ørnebjerg Larsen | Board of Directors | 0 companies |
| Niels Jørgen Larsen | Board of Directors | 0 companies |
| Aksel Gerhard Walløe Hansen | Board of Directors | 0 companies |
| Mikkel Engly Henriksen | Board of Directors | 0 companies |
| Torben Møller | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Rudy Rune | Board of Directors | 0 companies |
| Susan Hørlyck Münster | Chairman | 0 companies |
| Mathias Kristian Mousten Hansen | Chairman | 0 companies |
| Lone Ditlevsen | Board of Directors | 0 companies |
| Tina Füssel | Board of Directors | 0 companies |
| Henrik Riise Graff Søborg | Board of Directors | 0 companies |
| Jens Jensen | Board of Directors | 0 companies |
| Morten Lerstrup Hylleberg | Board of Directors | 0 companies |
| Henrik Næsvang Jensen | Board of Directors | 0 companies |
| Peter Madsen Kvarts | Chairman | 0 companies |
| Jesper Høgedal | Board of Directors | 0 companies |
| Svend Carlo Vedel Müller | Board of Directors | 0 companies |
| Paw Pedersen | Deputy Chairman | 0 companies |
| Otto Kimer Jensen | Board of Directors | 0 companies |
| Jesper Haagensen Knudsen | Board of Directors | 0 companies |