| Revenue | DKK 62,6M | +3% |
| EBITDA | DKK -13,3M | -369% |
| Net profit | DKK -27,7M | -4538% |
| Total assets | DKK 1,3B | +8% |
| Equity | DKK 573,6M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62.724 | 65.081 | 60.991 | 60.511 | 62.572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.204 | 15.667 | 9.035 | 4.946 | -13.287 |
| Depreciation & amort. | -23.749 | -0 | -0 | -0 | -0 |
| EBIT | 15.455 | 15.667 | 9.035 | 4.946 | -13.287 |
| Net financials | -2.424 | -2.806 | -3.897 | -4.323 | -14.269 |
| Profit before tax | 13.031 | 12.861 | 5.138 | 623 | -27.556 |
| Tax | -2.585 | 794 | -0 | -0 | 95 |
| Net profit | 15.616 | 12.067 | 5.138 | 623 | -27.651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 901.934 | 977.958 | 1.088.551 | 1.169.479 | 1.257.914 |
| Equity | 599.174 | 611.241 | 616.379 | 603.023 | 573.558 |
| Long-term debt | 263.312 | 306.778 | 358.952 | 335.309 | 544.183 |
| Short-term debt | 39.448 | 59.939 | 113.220 | 231.147 | 140.173 |
| Total debt | 302.760 | 366.717 | 472.172 | 566.456 | 684.356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
FV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TG Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EC Management | Management | 2008 – 2016 |
GR Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (24) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Fanny Vedel Villadsen | Chief Executive Officer | 0 companies |
| Torben Greve | Chief Executive Officer | 0 companies |
| Claus Staunsbjerg Thorsen | Chief Executive Officer | 0 companies |
| Pernille Magda Ingildsen | Chief Executive Officer | 0 companies |
| Erik Christensen | Management | 0 companies |
| Ghita Reitzel | Management | 0 companies |
| Hans Ejner Kryger | Board of Directors | 0 companies |
| Bo Bøge Jensen | Board of Directors | 0 companies |
| Majbritt Friborg Greve | Board of Directors | 0 companies |
| Trine Madsen Engel | Board of Directors | 0 companies |
| Jesper Hermann Koch | Board of Directors | 0 companies |
| Trine Gaarde Hansen | Board of Directors | 0 companies |
| Annelis Stamm | Board of Directors | 0 companies |
| Thomas Strecker Lerbak Adelskov | Board of Directors | 0 companies |
| Lasse Storm Lindholt | Board of Directors | 0 companies |
| Finn Hallberg | Deputy Chairman | 0 companies |
| Kim Buurskov | Board of Directors | 0 companies |
| Vagn Ytte Ørnebjerg Larsen | Board of Directors | 0 companies |
| Niels Jørgen Larsen | Board of Directors | 0 companies |
| Aksel Gerhard Walløe Hansen | Board of Directors | 0 companies |
| Mikkel Engly Henriksen | Board of Directors | 0 companies |
| Torben Møller | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Rudy Rune | Board of Directors | 0 companies |
| Susan Hørlyck Münster | Chairman | 0 companies |
| Mathias Kristian Mousten Hansen | Chairman | 0 companies |
| Lone Ditlevsen | Board of Directors | 0 companies |
| Tina Füssel | Board of Directors | 0 companies |
| Henrik Riise Graff Søborg | Board of Directors | 0 companies |
| Jens Jensen | Board of Directors | 0 companies |
| Morten Lerstrup Hylleberg | Board of Directors | 0 companies |
| Henrik Næsvang Jensen | Board of Directors | 0 companies |
| Peter Madsen Kvarts | Chairman | 0 companies |
| Jesper Høgedal | Board of Directors | 0 companies |
| Svend Carlo Vedel Müller | Board of Directors | 0 companies |
| Paw Pedersen | Deputy Chairman | 0 companies |
| Otto Kimer Jensen | Board of Directors | 0 companies |
| Jesper Haagensen Knudsen | Board of Directors | 0 companies |