| Revenue | DKK -11K | +157% |
| EBITDA | DKK -11K | -157% |
| Net profit | DKK 313K | -77% |
| Total assets | DKK 17M | +8% |
| Equity | DKK 15,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -30 | -15 | -1 | -4 | 9 | -20 | -2 | 1 | — | — | 1 | -4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -30 | -15 | -1 | -4 | 9 | -20 | -1.250 | 1 | -26 | -8 | 1 | -4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -45 | -30 | -15 | -7 | -10 | 2 | -26 | -1.257 | -5 | -32 | -14 | -5 | -10 | -17 |
| Net financials | 823 | 569 | 501 | 716 | 645 | 645 | 840 | -963 | 802 | 965 | 862 | 419 | 1.364 | 330 |
| Profit before tax | 778 | 539 | 486 | 709 | 635 | 648 | 814 | -971 | 797 | 933 | 1.044 | 414 | 1.353 | 314 |
| Tax | 159 | 81 | 144 | 106 | 78 | 110 | 90 | 61 | 3 | 28 | 1 | 4 | 2 | 0 |
| Net profit | 619 | 457 | 342 | 602 | 557 | 538 | 724 | -1.033 | 795 | 905 | 848 | 410 | 1.352 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.749 | 15.934 | 16.413 | 16.325 | 16.414 | 16.458 | 16.674 | 14.713 | 14.324 | 14.728 | 14.972 | 14.887 | 15.738 | 16.970 |
| Equity | 15.326 | 14.983 | 14.726 | 14.928 | 15.485 | 15.523 | 15.747 | 14.215 | 14.309 | 14.714 | 14.962 | 14.872 | 15.724 | 15.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.581 |
| Short-term debt | 327 | 856 | 1.627 | 1.363 | 899 | 906 | 900 | 498 | 14 | 14 | 10 | 15 | 15 | 15 |
| Total debt | 327 | 856 | 1.627 | 1.363 | 899 | 906 | 900 | 498 | 14 | 14 | 10 | 15 | 15 | 1.596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|