| Revenue | DKK 19,6M | -9% |
| EBITDA | DKK 1,4M | +167% |
| Net profit | DKK 0 | — |
| Total assets | DKK 35,6M | -13% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.299 | 13.860 | 15.688 | 21.633 | 19.593 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.362 | -52 | -925 | 517 | 1.382 |
| Depreciation & amort. | -1.207 | -0 | -0 | -0 | -0 |
| EBIT | 155 | -52 | -925 | 517 | 1.382 |
| Net financials | -17 | -56 | -107 | -886 | -1.004 |
| Profit before tax | 138 | -108 | -1.032 | -369 | 378 |
| Tax | 138 | -108 | -1.032 | -369 | 378 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.904 | 18.062 | 44.190 | 40.977 | 35.568 |
| Equity | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Long-term debt | 0 | 0 | 22.125 | 19.652 | 23.861 |
| Short-term debt | 8.904 | 17.062 | 21.065 | 20.325 | 10.707 |
| Total debt | 8.904 | 17.062 | 43.190 | 39.977 | 34.568 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (5) | ||
FV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TG Management | Management | 2024 – 2024 |
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
EC Management | Management | 2008 – 2016 |
GR Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2008 – 2014 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Fanny Vedel Villadsen | Chief Executive Officer | 0 companies |
| Torben Greve | Management | 0 companies |
| Claus Staunsbjerg Thorsen | Chief Executive Officer | 0 companies |
| Pernille Magda Ingildsen | Chief Executive Officer | 0 companies |
| Erik Christensen | Management | 0 companies |
| Ghita Reitzel | Management | 0 companies |
| Hans Ejner Kryger | Board of Directors | 0 companies |
| Majbritt Friborg Greve | Board of Directors | 0 companies |
| Trine Madsen Engel | Board of Directors | 0 companies |
| Jesper Hermann Koch | Board of Directors | 0 companies |
| Trine Gaarde Hansen | Board of Directors | 0 companies |
| Annelis Stamm | Board of Directors | 0 companies |
| Thomas Strecker Lerbak Adelskov | Board of Directors | 0 companies |
| Lasse Storm Lindholt | Board of Directors | 0 companies |
| Finn Hallberg | Deputy Chairman | 0 companies |
| Kim Buurskov | Board of Directors | 0 companies |
| Vagn Ytte Ørnebjerg Larsen | Deputy Chairman | 0 companies |
| Niels Jørgen Larsen | Board of Directors | 0 companies |
| Mikkel Engly Henriksen | Board of Directors | 0 companies |
| Torben Møller | Board of Directors | 0 companies |
| Jan Larsen | Board of Directors | 0 companies |
| Allan Andersen | Chairman | 0 companies |
| Rudy Rune | Board of Directors | 0 companies |
| Susan Hørlyck Münster | Chairman | 0 companies |
| Mathias Kristian Mousten Hansen | Chairman | 0 companies |
| Lone Ditlevsen | Board of Directors | 0 companies |
| Tina Füssel | Board of Directors | 0 companies |
| Henrik Riise Graff Søborg | Board of Directors | 0 companies |
| Henrik Næsvang Jensen | Board of Directors | 0 companies |
| Maria Liv Holck | Board of Directors | 0 companies |
| Peter Madsen Kvarts | Chairman | 0 companies |
| Jesper Høgedal | Board of Directors | 0 companies |
| Svend Carlo Vedel Müller | Board of Directors | 0 companies |
| Paw Pedersen | Deputy Chairman | 0 companies |
| Otto Kimer Jensen | Board of Directors | 0 companies |
| Jesper Haagensen Knudsen | Board of Directors | 0 companies |