| Revenue | DKK 84K | +36% |
| EBITDA | DKK 84K | +36% |
| Net profit | DKK 35K | +155% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK 211K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 33 | 23 | 57 | 69 | 70 | 65 | -29 | 65 | 57 | 42 | 62 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 33 | 23 | 57 | 69 | 70 | 65 | -29 | 65 | 57 | 42 | 62 | 84 |
| Depreciation & amort. | -0 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | 72 | 17 | 7 | 41 | 53 | 54 | 49 | -45 | 49 | 41 | 26 | 46 | 68 |
| Net financials | -42 | -33 | -39 | -29 | -24 | -20 | -15 | -16 | -12 | -11 | -16 | -23 | -17 |
| Profit before tax | 30 | -17 | -33 | 12 | 30 | 34 | 34 | -61 | 37 | 30 | 11 | 22 | 51 |
| Tax | 5 | -0 | -0 | 3 | 10 | 11 | 11 | -0 | 2 | 10 | 6 | 8 | 16 |
| Net profit | 25 | -17 | -33 | 9 | 19 | 23 | 23 | -61 | 35 | 20 | 5 | 14 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.435 | 1.419 | 1.403 | 1.387 | 1.371 | 1.355 | 1.339 | 1.327 | 1.312 | 1.296 | 1.277 | 1.261 | 1.257 |
| Equity | 137 | 120 | 87 | 97 | 116 | 139 | 162 | 101 | 137 | 156 | 161 | 175 | 211 |
| Long-term debt | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.129 | 1.085 | 1.028 | 972 | 916 | 922 | 819 |
| Short-term debt | 169 | 170 | 186 | 161 | 125 | 86 | 47 | 141 | 148 | 168 | 199 | 163 | 228 |
| Total debt | 1.298 | 1.299 | 1.315 | 1.290 | 1.254 | 1.215 | 1.176 | 1.225 | 1.176 | 1.140 | 1.115 | 1.086 | 1.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2008 | — | — |
PJ Management | Management | 2008 | — | — |
NJ Management | Management | 2008 | — | — |
HS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJJ REGISTRERET REVISIONSANPARTSSELSKAB | Company | 25.0% | 25.0% | 2008 |
PEJA ApS | Company | 25.0% | 25.0% | 2008 |
| Individual | 25.0% | 25.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Løwe Klostergård | Management | 0 companies |
| Per Jacobsen | Management | 0 companies |
| Niels Jørn Brink Jeppesen | Management | 0 companies |
| Helga Sandorf Jacobsen | Management | 0 companies |