| Revenue | DKK -8K | -118% |
| EBITDA | DKK -8K | -144% |
| Net profit | DKK 2K | -94% |
| Total assets | DKK 818K | -47% |
| Equity | DKK 228K | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 335 | 346 | 665 | 244 | 226 | 109 | 92 | 55 | 34 | 5 | 48 | -8 |
| Staff expenses | -37 | -30 | -157 | -233 | -179 | -175 | -77 | -25 | -32 | -33 | -33 | -29 | -0 |
| EBITDA | 66 | 162 | 50 | 308 | 66 | 51 | 32 | 67 | 23 | 2 | -27 | 19 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 162 | 50 | 298 | 55 | 41 | 22 | 56 | 23 | 2 | -27 | 19 | -8 |
| Net financials | -1 | -1 | -4 | 12 | -17 | -9 | 3 | 1 | -0 | 9 | 24 | 26 | 11 |
| Profit before tax | 65 | 161 | 46 | 310 | 38 | 32 | 24 | 57 | 22 | 10 | -3 | 46 | 3 |
| Tax | 18 | 44 | 13 | 76 | 11 | 8 | 6 | 13 | 6 | 3 | -0 | 10 | 1 |
| Net profit | 48 | 117 | 33 | 234 | 28 | 23 | 18 | 44 | 17 | 7 | -3 | 35 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.033 | 1.381 | 802 | 1.042 | 1.144 | 992 | 1.046 | 1.131 | 1.202 | 1.255 | 1.398 | 1.528 | 818 |
| Equity | 174 | 291 | 324 | 558 | 585 | 609 | 627 | 671 | 688 | 695 | 691 | 726 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 859 | 1.090 | 478 | 484 | 558 | 384 | 419 | 460 | 515 | 560 | 707 | 802 | 589 |
| Total debt | 859 | 1.090 | 478 | 484 | 558 | 384 | 419 | 460 | 515 | 560 | 707 | 802 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2008 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROYA INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carlo Wang Fung Chow | Management | 0 companies |
| Jeanne Chow | Chief Executive Officer | 0 companies |