| Revenue | DKK -14K | -13% |
| EBITDA | DKK -14K | +13% |
| Net profit | DKK -7K | +37% |
| Total assets | DKK 183K | +104% |
| Equity | DKK 156K | +146% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -7 | -16 | — | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -16 | 0 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -16 | 0 | -16 | -14 |
| Net financials | 2 | 2 | 2 | 1 | 4 |
| Profit before tax | -5 | -14 | 2 | -15 | -9 |
| Tax | -1 | -3 | 0 | -3 | -2 |
| Net profit | -3 | -11 | 1 | -12 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 108 | 98 | 94 | 90 | 183 |
| Equity | 84 | 73 | 75 | 63 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 24 | 19 | 26 | 27 |
| Total debt | 24 | 24 | 19 | 26 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HT Management | Management | 2008 – 2010 |
GM Management | Management | 2010 – 2017 |
SR Unofficial title | Unofficial title | 2017 – 2019 |
KT Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Tjell | Management | 0 companies |
| Gunnar Michael Eggert Lerche | Management | 0 companies |
| Steen Rode | Unofficial title | 0 companies |
| Kenneth Tjørnelunde Borup | Management | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Johanne Christiane Frazer Riegels | Board of Directors | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |