| Revenue | DKK 1,2M | -19% |
| EBITDA | DKK 5K | -98% |
| Net profit | DKK 47K | -82% |
| Total assets | DKK 21M | -15% |
| Equity | DKK 1,1M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.798 | 51.475 | 56.689 | 52.364 | 49.648 | -269 | -31 | 325 | 190 | 681 | 1.320 | 1.500 | 1.209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -560 | -1.166 | -1.192 | -1.204 |
| EBITDA | 298 | 7 | 840 | 192 | 112 | -269 | -31 | 325 | 190 | 121 | 154 | 308 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 7 | 840 | 192 | 112 | -269 | -31 | 325 | 190 | 121 | 154 | 308 | 5 |
| Net financials | 11 | -33 | -66 | 36 | -55 | -28 | -40 | -95 | -42 | -32 | 2 | 35 | 58 |
| Profit before tax | 309 | -26 | 774 | 228 | 57 | -297 | -71 | 231 | 148 | 89 | 156 | 343 | 63 |
| Tax | -0 | -0 | 6 | 65 | 15 | -62 | -12 | 54 | 36 | 26 | 35 | 77 | 16 |
| Net profit | 309 | -26 | 768 | 163 | 42 | -235 | -59 | 176 | 113 | 64 | 120 | 266 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.212 | 14.852 | 14.483 | 14.233 | 16.158 | 18.237 | 13.051 | 12.681 | 14.392 | 13.720 | 20.111 | 24.737 | 21.022 |
| Equity | -321 | -347 | 421 | 584 | 626 | 391 | 331 | 508 | 620 | 684 | 804 | 1.070 | 1.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.533 | 15.199 | 14.062 | 13.649 | 15.532 | 17.847 | 12.719 | 12.173 | 13.771 | 13.036 | 19.308 | 23.667 | 19.906 |
| Total debt | 9.533 | 15.199 | 14.062 | 13.649 | 15.532 | 17.847 | 12.719 | 12.173 | 13.771 | 13.036 | 19.308 | 23.667 | 19.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2016 | — | — |
HF Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORCE Technology | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ovesen | Management | 0 companies |
| Hans Falster | Management | 0 companies |
| Anne Birgitta Krebs | Board of Directors | 0 companies |
| Ernst Tiedemann | Chairman | 0 companies |
| Øjvind Clement | Chairman | 0 companies |
| Tommy Bysted | Chairman | 0 companies |
| Juan Antonio Farré Jové | Board of Directors | 0 companies |
| Jens Roedsted | Chairman | 0 companies |
| Hanne Christensen | Chairman | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Annette Jürgensen | Board of Directors | 0 companies |