| Revenue | DKK -48K | -37% |
| EBITDA | DKK -48K | +37% |
| Net profit | DKK -90K | -110% |
| Total assets | DKK 4,1M | -46% |
| Equity | DKK 4M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -14 | -29 | -29 | -116 | -31 | -24 | -44 | -70 | -68 | -50 | -76 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -14 | -29 | -29 | -116 | -31 | -24 | -44 | -70 | -68 | -50 | -76 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -14 | -29 | -29 | -116 | -31 | -24 | -44 | -70 | -68 | -50 | -76 | -48 |
| Net financials | 1.085 | 1.185 | 1.793 | 2.444 | 19.944 | 1.617 | -2.122 | 3.507 | 1.136 | 3.164 | -1.915 | 1.622 | 1.289 | -42 |
| Profit before tax | 1.075 | 1.175 | 1.778 | 2.415 | 19.915 | 1.501 | -2.153 | 3.483 | 1.092 | 3.094 | -1.983 | 1.572 | 1.212 | -90 |
| Tax | 0 | 0 | 1 | 22 | 185 | 332 | -472 | 768 | 241 | 682 | 3 | -89 | 267 | 0 |
| Net profit | 1.075 | 1.175 | 1.777 | 2.393 | 19.729 | 1.169 | -1.681 | 2.715 | 851 | 2.412 | -1.986 | 1.661 | 945 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.369 | 5.604 | 6.858 | 8.639 | 24.532 | 23.744 | 19.622 | 18.404 | 16.945 | 17.922 | 13.421 | 11.465 | 7.561 | 4.070 |
| Equity | 4.337 | 5.545 | 6.821 | 8.615 | 24.344 | 23.513 | 19.332 | 18.047 | 16.898 | 17.310 | 13.224 | 11.185 | 7.230 | 4.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 59 | 37 | 25 | 189 | 232 | 290 | 357 | 47 | 612 | 197 | 280 | 331 | 30 |
| Total debt | 32 | 59 | 37 | 25 | 189 | 232 | 290 | 357 | 47 | 612 | 197 | 280 | 331 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|