| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 50K | +2944% |
| Total assets | DKK 60K | +832% |
| Equity | DKK 635 | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -7 | -8 | -3 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -7 | -8 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -7 | -8 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 60 | -81 | -11 | 54 | 140 | -197 | 0 | -0 | -0 | -127 | 2 | -5 | -1 | 53 |
| Profit before tax | 61 | -84 | -15 | 50 | 135 | -201 | -3 | -7 | -8 | -130 | -1 | 2 | -2 | 50 |
| Tax | 2 | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | -84 | -15 | 50 | 135 | -197 | -3 | -7 | -8 | -130 | -1 | 2 | -2 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 291 | 172 | 162 | 212 | 351 | 158 | 150 | 143 | 133 | 2 | 3 | 5 | 6 | 60 |
| Equity | 211 | 127 | 112 | 162 | 298 | 100 | 97 | 90 | 82 | -48 | -50 | -48 | -50 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 45 | 49 | 49 | 53 | 57 | 53 | 53 | 51 | 50 | 53 | 53 | 56 | 59 |
| Total debt | 80 | 45 | 49 | 49 | 53 | 57 | 53 | 53 | 51 | 50 | 53 | 53 | 56 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|