| Revenue | DKK 7,2M | +27% |
| EBITDA | DKK 1,6M | +453% |
| Net profit | DKK 705K | +469% |
| Total assets | DKK 17,7M | +0% |
| Equity | DKK 3,2M | +28% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.495 | 15.770 | 6.469 | 10.978 | 9.756 | 9.073 | 13.296 | 2.322 | 12.699 | 6.944 | 7.445 | 5.663 | 7.212 |
| Staff expenses | -6.270 | -9.214 | -8.307 | -9.353 | -8.394 | -7.700 | -10.831 | -6.469 | -8.276 | -6.647 | -5.515 | -5.370 | -5.590 |
| EBITDA | 2.226 | 6.446 | -2.047 | 1.363 | 1.276 | 1.352 | 2.430 | -4.263 | 4.422 | 297 | 1.930 | 293 | 1.622 |
| Depreciation & amort. | -191 | -476 | -320 | -192 | -211 | -148 | -119 | -79 | -16 | -0 | -19 | -137 | -258 |
| EBIT | 2.035 | 5.971 | -2.367 | 1.171 | 1.064 | 1.204 | 2.311 | -4.342 | 4.406 | 297 | 1.911 | 156 | 1.364 |
| Net financials | -555 | -838 | -570 | -999 | -720 | -730 | -900 | -615 | -630 | -41 | -192 | -363 | -449 |
| Profit before tax | 1.479 | 5.133 | -2.937 | 171 | 344 | 474 | 1.411 | -4.957 | 3.776 | 256 | 1.719 | -206 | 916 |
| Tax | 372 | 1.297 | -676 | 90 | 78 | 108 | 327 | -1.086 | 849 | 56 | 331 | -15 | 211 |
| Net profit | 1.107 | 3.835 | -2.261 | 81 | 266 | 366 | 1.083 | -3.870 | 2.927 | 200 | 1.388 | -191 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.725 | 15.580 | 11.030 | 27.644 | 21.487 | 23.578 | 27.528 | 15.561 | 21.519 | 25.324 | 17.405 | 17.771 | 17.709 |
| Equity | 3.373 | 6.209 | 3.948 | 4.030 | 4.295 | 4.661 | 5.745 | 1.524 | 3.146 | 3.346 | 2.734 | 2.543 | 3.247 |
| Long-term debt | 199 | 25 | 1 | 0 | 103 | 103 | 0 | 154 | 560 | 350 | 354 | 374 | 387 |
| Short-term debt | 9.995 | 9.190 | 7.081 | 23.614 | 17.088 | 18.814 | 21.699 | 13.883 | 17.814 | 21.629 | 14.317 | 14.854 | 14.074 |
| Total debt | 10.194 | 9.215 | 7.082 | 23.614 | 17.191 | 18.917 | 21.699 | 14.037 | 18.373 | 21.978 | 14.671 | 15.228 | 14.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOMIK HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2026 | |
| Individual | 5.0% | 5.0% | 2009 | |
N.O.C. HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Josefine Hasselbalch Mikkelsen | Chief Executive Officer | 0 companies |
| Klaus Nørgaard | Board of Directors | 0 companies |
| Jesper Hartvigsen | Chairman | 0 companies |
| Bo Hasselbalch Mikkelsen | Chairman | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |
| James Alexander Walker | Board of Directors | 0 companies |
| Vivek Gandhi | Board of Directors | 0 companies |