| Revenue | DKK 0 | — |
| EBITDA | DKK -122K | -29% |
| Net profit | DKK 487K | -33% |
| Total assets | DKK 5,1M | +5% |
| Equity | DKK 5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 240 | 226 | -196 | 202 | 154 | 3.230 | 56 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -198 | -0 | -0 | -0 | -0 | -0 | -119 | -0 | -4 | -48 | -60 | -61 | -94 |
| EBITDA | 403 | 240 | 94 | -333 | 202 | 154 | 3.111 | 56 | -19 | -91 | -91 | -95 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 403 | 240 | 94 | -333 | 188 | 140 | 3.097 | 56 | -19 | -91 | -91 | -95 | -122 |
| Net financials | -103 | -72 | -74 | -53 | 0 | -72 | -70 | 189 | 984 | 1.136 | -2.329 | 1.025 | 746 |
| Profit before tax | 300 | 167 | 20 | -386 | 123 | 68 | 3.028 | 133 | 965 | 1.044 | -2.420 | 931 | 624 |
| Tax | 12 | 147 | 24 | -145 | -76 | 10 | -348 | 33 | 213 | 232 | -531 | 205 | 137 |
| Net profit | 288 | 20 | -4 | -241 | 199 | 58 | 3.376 | 101 | 752 | 813 | -1.889 | 726 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.042 | 9.659 | 8.160 | 7.704 | 7.737 | 7.692 | 10.818 | 6.206 | 6.182 | 6.838 | 4.413 | 4.836 | 5.095 |
| Equity | 2.578 | 3.037 | 2.934 | 2.593 | 2.691 | 2.750 | 6.125 | 6.120 | 5.972 | 6.674 | 4.385 | 4.811 | 4.998 |
| Long-term debt | 5.459 | 5.459 | 4.081 | 4.081 | 3.937 | 3.937 | 0 | 0 | 0 | 0 | 7 | 0 | 74 |
| Short-term debt | 98 | 109 | 67 | 97 | 252 | 138 | 4.693 | 85 | 210 | 164 | 21 | 25 | 23 |
| Total debt | 5.557 | 5.568 | 4.148 | 4.178 | 4.189 | 4.075 | 4.693 | 85 | 210 | 164 | 28 | 25 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |