| Revenue | — | — |
| EBITDA | DKK 187K | +552% |
| Net profit | DKK 331K | +394% |
| Total assets | DKK 3,6M | +10% |
| Equity | DKK 3,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | -2 | — | 1.012 | 112 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 1 | -2 | -2 | 913 | 112 | -44 | 116 | 377 | 672 | 426 | -41 | 187 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 1 | -2 | -2 | 913 | 112 | -44 | 116 | 377 | 672 | 426 | -41 | 187 |
| Net financials | 0 | 472 | 207 | 290 | 1.029 | 124 | -59 | 119 | 425 | 692 | 314 | 112 | 383 |
| Profit before tax | -2 | 473 | 205 | 287 | 928 | 114 | -71 | 111 | 417 | 684 | 301 | 92 | 367 |
| Tax | -1 | 2 | 4 | 5 | 4 | -0 | -0 | -0 | -0 | -5 | -30 | 25 | 36 |
| Net profit | -2 | 471 | 201 | 283 | 925 | 114 | -71 | 111 | 417 | 689 | 331 | 67 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 475 | 813 | 1.280 | 1.458 | 2.339 | 2.354 | 2.115 | 2.083 | 2.500 | 3.077 | 3.294 | 3.250 | 3.571 |
| Equity | 425 | 800 | 1.249 | 1.432 | 2.256 | 2.266 | 2.089 | 2.077 | 2.494 | 3.071 | 3.287 | 3.237 | 3.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 13 | 31 | 26 | 83 | 88 | 26 | 6 | 6 | 6 | 6 | 14 | 126 |
| Total debt | 50 | 13 | 31 | 26 | 83 | 88 | 26 | 6 | 6 | 6 | 6 | 14 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|