| Revenue | DKK 1,3M | +22% |
| EBITDA | DKK 410K | +108% |
| Net profit | DKK 289K | +2% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK 1,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.134 | 873 | 1.076 | 1.111 | 1.106 | 1.239 | 827 | 989 | 722 | 998 | 1.012 | 1.031 | 1.253 |
| Staff expenses | -780 | -836 | -993 | -864 | -866 | -846 | -857 | -813 | -727 | -834 | -834 | -834 | -843 |
| EBITDA | -354 | 37 | 83 | 247 | 240 | 393 | -30 | 176 | -5 | 164 | 178 | 197 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -354 | 37 | 83 | 247 | 240 | 393 | -30 | 176 | -5 | 164 | 178 | 197 | 410 |
| Net financials | -3 | 10 | 26 | 28 | 8 | 26 | -39 | 90 | 212 | 223 | -70 | 164 | -40 |
| Profit before tax | -356 | 47 | 109 | 274 | 249 | 419 | -69 | 266 | 207 | 387 | 108 | 362 | 370 |
| Tax | -86 | 12 | 27 | 65 | 55 | 98 | -12 | 61 | 46 | 85 | 24 | 80 | 81 |
| Net profit | -270 | 35 | 82 | 209 | 194 | 321 | -57 | 205 | 162 | 302 | 84 | 282 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 956 | 1.011 | 1.139 | 1.255 | 1.534 | 1.241 | 1.312 | 1.465 | 1.599 | 1.489 | 1.717 | 1.886 |
| Equity | 830 | 768 | 752 | 861 | 954 | 1.171 | 1.008 | 1.105 | 1.156 | 1.345 | 1.315 | 1.479 | 1.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -187 | 188 | 259 | 278 | 301 | 363 | 233 | 206 | 309 | 253 | 175 | 238 | 240 |
| Total debt | -187 | 188 | 259 | 278 | 301 | 363 | 233 | 206 | 309 | 253 | 175 | 238 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|