| Revenue | DKK -59K | -167% |
| EBITDA | DKK -189K | +37% |
| Net profit | DKK 20,9M | -3% |
| Total assets | DKK 500M | +3% |
| Equity | DKK 495,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -22 | -59 | -63 | -173 | -536 | -538 | -495 | -411 | -377 | -65.850 | 88 | -59 |
| Staff expenses | -197 | -188 | -191 | -191 | -122 | -541 | -353 | -395 | -360 | -395 | -365 | -389 | -130 |
| EBITDA | -239 | -210 | -250 | -254 | -295 | -1.077 | -891 | -890 | -771 | -772 | -66.215 | -301 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -319 | -319 | -319 | -319 | -0 | -0 |
| EBIT | -239 | -210 | -250 | -254 | -295 | -1.077 | -1.210 | -1.209 | -1.090 | -1.091 | -66.534 | -301 | -189 |
| Net financials | 19.145 | 17.033 | 20.155 | 25.169 | 295.334 | 19.577 | -13.957 | 36.519 | 23.082 | 48.236 | -62.623 | 29.519 | 30.639 |
| Profit before tax | 18.906 | 16.823 | 19.905 | 24.915 | 295.039 | 18.500 | -15.167 | 35.310 | 21.992 | 47.145 | -129.157 | 29.218 | 30.450 |
| Tax | 280 | 119 | 458 | 261 | 754 | 4.073 | -2.936 | 8.493 | 6.070 | 11.575 | -12.115 | 7.790 | 9.572 |
| Net profit | 18.626 | 16.704 | 19.447 | 24.654 | 294.285 | 14.427 | -12.231 | 26.817 | 15.922 | 35.570 | -117.042 | 21.428 | 20.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169.615 | 178.757 | 196.127 | 220.473 | 505.483 | 515.778 | 503.243 | 526.419 | 553.543 | 586.983 | 462.630 | 483.347 | 500.034 |
| Equity | 164.324 | 173.886 | 191.099 | 215.918 | 503.703 | 515.530 | 503.193 | 526.352 | 542.162 | 577.675 | 460.576 | 479.950 | 495.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.291 | 4.871 | 5.028 | 4.555 | 1.780 | 248 | 50 | 54 | 6.196 | 9.308 | 2.054 | 3.397 | 4.363 |
| Total debt | 5.291 | 4.871 | 5.028 | 4.555 | 1.780 | 248 | 50 | 54 | 6.196 | 9.308 | 2.054 | 3.397 | 4.363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Margrethe Nielsen | Board of Directors | 0 companies |
| Aage Søndergaard Nielsen | Chairman | 0 companies |
| Benny Søndergaard Andersen | Board of Directors | 0 companies |