| Revenue | DKK -458K | -29% |
| EBITDA | DKK -1M | +16% |
| Net profit | DKK 65,6M | +26% |
| Total assets | DKK 607,3M | +11% |
| Equity | DKK 604,2M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -47 | -72 | -80 | -72 | -282 | -272 | -630 | -483 | -414 | -415 | -647 | -458 |
| Staff expenses | -0 | -0 | -50 | -50 | -51 | -521 | -542 | -542 | -575 | -543 | -545 | -542 | -544 |
| EBITDA | -83 | -47 | -122 | -130 | -123 | -803 | -814 | -1.172 | -1.058 | -957 | -66.721 | -1.189 | -1.002 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.433 | -0 |
| EBIT | -83 | -47 | -122 | -130 | -123 | -803 | -814 | -1.172 | -1.058 | -957 | -66.721 | -2.622 | -1.002 |
| Net financials | 20.294 | 17.550 | 20.178 | 26.304 | 295.866 | 22.268 | -14.604 | 53.157 | 55.110 | 85.683 | -81.731 | 59.108 | 72.042 |
| Profit before tax | 20.211 | 17.503 | 20.056 | 26.174 | 295.743 | 21.465 | -15.418 | 51.985 | 54.052 | 84.726 | -148.452 | 56.486 | 71.040 |
| Tax | 605 | 301 | 495 | 558 | 604 | 5.030 | -3.392 | 11.525 | 11.938 | 18.660 | -0 | 4.295 | 5.424 |
| Net profit | 19.606 | 17.202 | 19.561 | 25.616 | 295.139 | 16.435 | -12.026 | 40.460 | 42.114 | 66.066 | -148.452 | 52.191 | 65.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173.117 | 187.127 | 208.374 | 234.488 | 524.867 | 537.350 | 520.779 | 558.816 | 607.010 | 676.063 | 501.511 | 547.624 | 607.316 |
| Equity | 172.435 | 186.095 | 203.922 | 229.703 | 524.842 | 537.277 | 520.751 | 556.711 | 594.325 | 655.891 | 501.439 | 543.630 | 604.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 1.032 | 4.452 | 4.785 | 25 | 73 | 28 | 2.105 | 12.685 | 20.172 | 72 | 3.994 | 3.070 |
| Total debt | 682 | 1.032 | 4.452 | 4.785 | 25 | 73 | 28 | 2.105 | 12.685 | 20.172 | 72 | 3.994 | 3.070 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Finnerup Juhl | Board of Directors | 0 companies |
| Inge Margrethe Nielsen | Board of Directors | 0 companies |
| Aage Søndergaard Nielsen | Chairman | 0 companies |