| Revenue | DKK 5,3M | -3% |
| EBITDA | DKK 650K | -69% |
| Net profit | DKK 457K | -72% |
| Total assets | DKK 5,6M | +19% |
| Equity | DKK 1,5M | -41% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | 41 | -3 | 212 | 1.021 | 1.380 | 1.313 | 1.750 | 2.506 | 2.931 | 3.494 | 5.458 | 5.294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.235 | -1.175 | -1.577 | -2.129 | -2.588 | -2.371 | -3.342 | -4.644 |
| EBITDA | -85 | -44 | -3 | 212 | -43 | 145 | 138 | 173 | 377 | 343 | 1.123 | 2.116 | 650 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -11 | -17 | -26 | -35 | -28 | -35 | -24 | -13 | -32 |
| EBIT | -85 | -44 | -3 | 209 | -55 | 128 | 112 | 138 | 349 | 308 | 1.099 | 2.103 | 618 |
| Net financials | 9 | 9 | -442 | -8 | -9 | -24 | -46 | -26 | -39 | -38 | -49 | -50 | -31 |
| Profit before tax | -76 | -35 | -445 | 200 | -64 | 104 | 66 | 111 | 310 | 270 | 1.050 | 2.053 | 587 |
| Tax | 1 | 1 | 1 | 49 | -13 | 24 | 16 | 24 | 71 | 63 | 232 | 444 | 130 |
| Net profit | -78 | -36 | -446 | 152 | -50 | 79 | 50 | 87 | 238 | 207 | 818 | 1.609 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 228 | 182 | 564 | 744 | 1.332 | 1.412 | 1.574 | 3.317 | 2.367 | 3.789 | 4.668 | 5.553 |
| Equity | 259 | 223 | 173 | 325 | 275 | 354 | 404 | 491 | 729 | 936 | 1.754 | 2.563 | 1.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 9 | 237 | 469 | 971 | 1.001 | 1.076 | 2.145 | 1.422 | 2.029 | 2.090 | 4.004 |
| Total debt | 9 | 5 | 9 | 239 | 469 | 971 | 1.001 | 1.076 | 2.145 | 1.422 | 2.029 | 2.090 | 4.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Founder | Founder | 2008 | — | — |
DN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN NYBO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Dalsgaard Graversen | Founder | 0 companies |
| Dan Nybo Hansen | Management | 0 companies |