| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK -12K | +1% |
| Total assets | DKK 198K | -10% |
| Equity | DKK 188K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -57 | -42 | -19 | -156 | -121 | 877 | -73 | -58 | -62 | -23 | -13 | -13 |
| Staff expenses | -57 | -51 | -92 | -100 | -93 | -163 | -60 | -40 | -120 | -94 | -0 | -0 | -0 |
| EBITDA | -127 | -108 | -134 | -119 | -249 | -284 | 817 | -113 | -178 | -156 | -23 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -108 | -134 | -119 | -249 | -284 | 817 | -113 | -178 | -156 | -23 | -13 | -13 |
| Net financials | 204 | 159 | 143 | 186 | 153 | 162 | 29 | -14 | -43 | -99 | -1 | 1 | 1 |
| Profit before tax | 76 | 51 | 10 | 67 | -97 | -122 | 846 | -128 | -221 | -255 | -24 | -12 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 76 | 51 | 10 | 67 | -97 | -122 | 846 | -128 | -221 | -255 | -24 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.296 | 42.048 | 43.989 | 42.168 | 44.735 | 43.126 | 52.746 | 54.184 | 51.916 | 250 | 222 | 220 | 198 |
| Equity | 22.238 | 42.015 | 42.256 | 42.143 | 44.651 | 43.098 | 52.710 | 54.134 | 51.891 | 236 | 212 | 200 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 33 | 1.733 | 24 | 85 | 28 | 36 | 50 | 24 | 14 | 10 | 20 | 10 |
| Total debt | 59 | 33 | 1.733 | 24 | 85 | 28 | 36 | 50 | 24 | 14 | 10 | 20 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FHR HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
MADS BOYE HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
HEINZ BIRK HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
EGEKVIST HOLDING ApS | Company | 15.0% | 15.0% | 2008 |
KJELD KJELDSEN INVEST ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Boye Madsen | Board of Directors | 0 companies |
| Flemming Helge Rasmussen | Board of Directors | 0 companies |
| Danny Kromanne | Board of Directors | 0 companies |