| Revenue | DKK -1,4M | -32% |
| EBITDA | DKK -6,5M | +20% |
| Net profit | DKK -7,3M | +1% |
| Total assets | DKK 8,6M | -12% |
| Equity | DKK 576K | +11% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.831 | 2.801 | 3.458 | 4.579 | 6.116 | 6.540 | 4.406 | -2.079 | -1.421 |
| Staff expenses | -1.516 | -2.026 | -2.545 | -4.353 | -4.971 | -4.971 | -7.666 | -5.849 | -4.908 |
| EBITDA | 1.013 | 474 | 574 | -328 | 1.127 | 1.326 | -3.415 | -8.076 | -6.486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -687 | -649 | -1.912 | -933 | -2.419 |
| EBIT | 1.013 | 474 | 574 | -328 | 440 | 677 | -5.326 | -9.009 | -8.905 |
| Net financials | -127 | -59 | -31 | -100 | -98 | -132 | -329 | -457 | -509 |
| Profit before tax | 886 | 415 | 543 | -428 | 342 | 546 | -5.655 | -9.466 | -9.414 |
| Tax | 225 | 97 | 135 | -93 | 70 | 121 | -1.374 | -2.082 | -2.071 |
| Net profit | 662 | 318 | 408 | -335 | 272 | 424 | -4.281 | -7.383 | -7.343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.917 | 5.211 | 4.386 | 7.864 | 12.190 | 12.554 | 9.218 | 9.828 | 8.625 |
| Equity | — | 2.015 | 2.423 | 2.088 | 2.360 | 2.784 | 803 | 520 | 576 |
| Long-term debt | 0 | 0 | 0 | 856 | 46 | 501 | 165 | 0 | 0 |
| Short-term debt | 8.479 | 4.843 | 4.089 | 4.919 | 9.081 | 9.176 | 8.244 | 9.308 | 8.049 |
| Total debt | 8.479 | 4.843 | 4.089 | 5.776 | 9.830 | 9.678 | 8.409 | 9.308 | 8.049 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
MD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHIBO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Mustafa Deliktas | Management | 0 companies |
| Ahsen Deliktas | Board of Directors | 0 companies |
| Kristina Skalberg | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jan Ranners | Chairman | 0 companies |