| Revenue | DKK -17K | +64% |
| EBITDA | DKK -17K | -64% |
| Net profit | DKK 264K | -74% |
| Total assets | DKK 10,1M | +0% |
| Equity | DKK 8,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -6 | -6 | — | -7 | -9 | -9 | -11 | -8 | -9 | -11 | -11 | -11 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -6 | -6 | 0 | -7 | 66 | 72 | -11 | -8 | -9 | -11 | -11 | -11 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -6 | -6 | 0 | -7 | 66 | 72 | -11 | -8 | -9 | -11 | -11 | -11 | -17 |
| Net financials | -280 | 190 | 871 | 0 | 544 | 597 | 1.043 | 1.257 | 3.667 | 3.892 | -1.556 | -1.378 | 1.040 | 282 |
| Profit before tax | -274 | 184 | 864 | 0 | 536 | 663 | 1.115 | 1.246 | 3.658 | 3.883 | -1.567 | -1.389 | 1.029 | 265 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | 12 | 12 | 12 | 2 | 15 | 31 | 23 | 1 |
| Net profit | -274 | 184 | 864 | 0 | 536 | 653 | 1.103 | 1.234 | 3.646 | 3.881 | -1.583 | -1.420 | 1.006 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 738 | 0 | 0 | 3.277 | 3.730 | 4.855 | 5.986 | 9.031 | 12.093 | 10.020 | 8.510 | 10.034 | 10.080 |
| Equity | 644 | 731 | 0 | 0 | 2.389 | 2.904 | 3.912 | 5.022 | 8.049 | 11.091 | 8.987 | 7.449 | 8.430 | 8.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 851 | 918 |
| Short-term debt | -77 | 7 | 0 | 0 | 887 | 826 | 944 | 964 | 983 | 1.002 | 1.033 | 1.062 | 753 | 609 |
| Total debt | -77 | 7 | 0 | 0 | 887 | 826 | 944 | 964 | 983 | 1.002 | 1.033 | 1.062 | 1.604 | 1.526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|