| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK -3,2M | -128% |
| Total assets | DKK 802K | -71% |
| Equity | DKK -2,9M | -1007% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 137 | 170 | 279 | 221 | 186 | 401 | 598 | 264 | 57 | -11 | -7 | -5 |
| Staff expenses | -0 | -190 | -105 | -231 | -138 | -240 | -304 | -515 | -258 | -59 | -0 | -0 | -0 |
| EBITDA | -4 | -53 | 65 | 48 | 83 | -53 | 97 | 83 | 6 | -2 | -11 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -53 | 65 | 48 | 83 | -53 | 97 | 83 | 6 | -2 | -11 | -7 | -5 |
| Net financials | -23 | 1 | -9 | -11 | -5 | -4 | -1 | -15 | -1 | -2 | 1.768 | -1.396 | -3.239 |
| Profit before tax | -28 | -52 | 56 | 37 | 78 | -57 | 96 | 69 | 5 | -4 | 1.757 | -1.403 | -3.244 |
| Tax | -0 | -0 | -0 | 8 | 18 | -12 | 22 | 19 | 1 | -0 | -0 | 22 | -0 |
| Net profit | -28 | -52 | 56 | 29 | 60 | -45 | 74 | 50 | 3 | -4 | 1.757 | -1.424 | -3.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 52 | 64 | 9 | 136 | 61 | 99 | 282 | 164 | 206 | 4.010 | 2.730 | 802 |
| Equity | — | -234 | -178 | -149 | -89 | -134 | -60 | -10 | -6 | -10 | 1.747 | 322 | -2.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 286 | 242 | 158 | 215 | 195 | 158 | 291 | 170 | 217 | 2.264 | 2.408 | 3.723 |
| Total debt | 182 | 286 | 242 | 158 | 215 | 195 | 158 | 291 | 170 | 217 | 2.264 | 2.408 | 3.723 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 15.0% | 5.0% | 2024 | |
| Individual | 15.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|