| Revenue | DKK 11,4M | +536% |
| EBITDA | DKK 3,5M | +313% |
| Net profit | DKK 2,2M | +236% |
| Total assets | DKK 38,8M | +230% |
| Equity | DKK 3,9M | +134% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | -110 | -128 | -8 | 500 | 781 | 1.799 | 11.434 |
| Staff expenses | -38 | -59 | -0 | -0 | -0 | -22 | -948 | -7.916 |
| EBITDA | 361 | -170 | -128 | -8 | 500 | 759 | 851 | 3.519 |
| Depreciation & amort. | -29 | -5 | -5 | -5 | -0 | -0 | -0 | -333 |
| EBIT | 332 | -175 | -134 | -12 | 500 | 759 | 851 | 3.185 |
| Net financials | -4 | -3 | -0 | -0 | -0 | -0 | -1 | -337 |
| Profit before tax | 328 | -178 | -134 | -12 | 500 | 759 | 850 | 2.849 |
| Tax | 84 | 1 | -0 | -0 | 38 | 167 | 191 | 634 |
| Net profit | 244 | -179 | -134 | -12 | 463 | 592 | 660 | 2.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 183 | 41 | 19 | 641 | 1.649 | 11.754 | 38.807 |
| Equity | 268 | 89 | -45 | -57 | 405 | 998 | 1.657 | 3.872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272 |
| Short-term debt | 253 | 94 | 85 | 76 | 235 | 651 | 9.906 | 31.886 |
| Total debt | 253 | 94 | 85 | 76 | 235 | 651 | 9.906 | 32.158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2008 | — | — |
MT Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Tolderlund Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Sander Holm | Management | 0 companies |
| Mads Tolderlund | Management | 0 companies |