| Revenue | DKK -51K | +70% |
| EBITDA | DKK -183K | -93% |
| Net profit | DKK -899K | -703% |
| Total assets | DKK 7,4M | -10% |
| Equity | DKK 7,3M | -11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -153 | -29 | -487 | -26 | -15 | -29 | -22 | -27 | -30 | -51 |
| Staff expenses | -0 | -0 | -0 | -150 | -121 | -120 | -80 | -60 | -60 | -65 | -132 |
| EBITDA | 8 | -153 | -29 | -637 | -146 | -136 | -110 | -82 | -87 | -95 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -153 | -29 | -637 | -146 | -136 | -110 | -82 | -87 | -95 | -183 |
| Net financials | 3.250 | -883 | 2.184 | 124 | 1.778 | 2.049 | -57 | 119 | -182 | -17 | -715 |
| Profit before tax | 3.257 | -1.036 | 2.155 | -512 | 1.632 | 1.914 | -166 | 37 | -268 | -112 | -899 |
| Tax | 3 | -24 | -14 | -50 | -23 | -32 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.254 | -1.012 | 2.169 | -462 | 1.655 | 1.946 | -166 | 37 | -268 | -112 | -899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.973 | 9.331 | 11.156 | 10.869 | 11.271 | 13.508 | 9.375 | 8.660 | 8.397 | 8.277 | 7.414 |
| Equity | 11.674 | 8.955 | 11.142 | 10.675 | 11.091 | 12.985 | 9.303 | 8.591 | 8.323 | 8.211 | 7.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 299 | 375 | 14 | 195 | 180 | 522 | 72 | 70 | 74 | 67 | 103 |
| Total debt | 299 | 375 | 14 | 195 | 180 | 522 | 72 | 70 | 74 | 67 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NLR6144 Holding ApS | Company | 25.0% | 25.0% | 2016 |
TORSTEN BALLISAGER HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
FT INTERNATIONAL ApS | Company | 25.0% | 25.0% | 2016 |
INTEGRATOR TREASURY MANAGEMENT CONSULTANTS ApS | Company | 10.0% | 10.0% | 2013 |
LARS ARNE CHRISTENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Larsen | Management | 0 companies |
| Steen Wibe Larsen | Board of Directors | 0 companies |
| Torsten Ballisager | Chairman | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Lars Arne Christensen | Board of Directors | 0 companies |