| Revenue | DKK -61K | +5% |
| EBITDA | DKK -61K | -5% |
| Net profit | DKK 2,1M | +24% |
| Total assets | DKK 16M | +14% |
| Equity | DKK 15,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | -163 | -20 | 73 | -114 | -52 | -49 | -61 | -57 | -58 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | -163 | -20 | 1.913 | -114 | -52 | -49 | -61 | -57 | -58 | -61 |
| Depreciation & amort. | 595 | 250 | -0 | -920 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -535 | -413 | -20 | 993 | -114 | -52 | -49 | -61 | -57 | -58 | -61 |
| Net financials | 615 | 1.623 | 2.164 | 3.855 | -211 | -1.980 | 1.503 | 1.960 | 1.649 | 2.223 | 2.746 |
| Profit before tax | 80 | — | 2.143 | 4.847 | -324 | -2.031 | 1.455 | 1.899 | 1.592 | 2.166 | 2.686 |
| Tax | 170 | 368 | 540 | 958 | -63 | -447 | 320 | 418 | 353 | 481 | 595 |
| Net profit | -90 | 842 | 1.603 | 3.889 | -261 | -1.584 | 1.135 | 1.481 | 1.239 | 1.685 | 2.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.926 | 10.129 | 11.224 | 14.594 | 11.405 | 8.958 | 10.093 | 11.119 | 12.475 | 14.053 | 16.002 |
| Equity | 8.591 | — | 9.456 | 12.505 | 11.379 | 8.930 | 10.064 | 11.045 | 12.134 | 13.618 | 15.459 |
| Long-term debt | 1.175 | 1.160 | 1.173 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 160 | 336 | 595 | 2.089 | 27 | 28 | 29 | 74 | 342 | 434 | 543 |
| Total debt | 1.335 | 1.496 | 1.768 | 2.089 | 27 | 28 | 29 | 74 | 342 | 434 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Unofficial title | Unofficial title | 2022 | — | — |
JH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Birkeholm Larsen | Unofficial title | 0 companies |
| Jens Hultmann | Management | 0 companies |