| Revenue | DKK -29K | +16% |
| EBITDA | DKK -29K | -16% |
| Net profit | DKK 394K | -11% |
| Total assets | DKK 6,1M | -1% |
| Equity | DKK 6,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -148 | -57 | -52 | -64 | -36 | -43 | -48 | -63 | -49 | -37 | -47 | -25 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -148 | -57 | -52 | -64 | -36 | -43 | -48 | -63 | -49 | -37 | -47 | -25 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -148 | -57 | -52 | -64 | -36 | -43 | -48 | -63 | -49 | -37 | -47 | -25 | -29 |
| Net financials | 537 | 1.094 | 370 | 815 | -217 | 542 | 645 | 498 | -245 | 1.699 | 33 | -171 | 563 | 534 |
| Profit before tax | 457 | 946 | 313 | 762 | -280 | 506 | 602 | 450 | -308 | 1.649 | -4 | -218 | 538 | 505 |
| Tax | 131 | 260 | 90 | 197 | -53 | 106 | 135 | 99 | -63 | 379 | -15 | -35 | 95 | 111 |
| Net profit | 326 | 687 | 223 | 566 | -227 | 401 | 466 | 351 | -245 | 1.270 | 11 | -183 | 443 | 394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.590 | 9.793 | 9.329 | 9.451 | 8.656 | 8.060 | 7.622 | 7.443 | 6.640 | 7.684 | 6.924 | 6.238 | 6.181 | 6.123 |
| Equity | 9.397 | 9.584 | 9.307 | 9.373 | 8.646 | 8.046 | 7.513 | 7.364 | 6.619 | 7.389 | 6.900 | 6.217 | 6.160 | 6.054 |
| Long-term debt | 0 | 0 | 0 | 68 | 0 | 0 | 72 | 53 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 209 | 21 | 10 | 10 | 14 | 37 | 27 | 21 | 294 | 24 | 21 | 21 | 69 |
| Total debt | 193 | 209 | 21 | 78 | 10 | 14 | 109 | 80 | 21 | 294 | 24 | 21 | 21 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|