| Revenue | DKK -4K | +6% |
| EBITDA | DKK -4K | -6% |
| Net profit | DKK 9K | -86% |
| Total assets | DKK 609K | -5% |
| Equity | DKK 491K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -4 | -4 |
| Net financials | 124 | 105 | 43 | 5 | 97 | -4 | 120 | 19 | 88 | 198 | 40 | 67 | 12 |
| Profit before tax | 121 | 101 | 40 | 0 | 93 | -8 | 115 | 14 | 83 | 193 | 35 | 63 | 8 |
| Tax | -0 | -1 | -1 | -1 | -1 | -0 | -2 | -2 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 121 | 102 | 41 | 1 | 94 | -8 | 117 | 15 | 84 | 194 | 36 | 64 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 597 | 638 | 540 | 551 | 461 | 559 | 485 | 587 | 703 | 630 | 637 | 609 |
| Equity | 586 | 591 | 632 | 534 | 527 | 415 | 532 | 448 | 533 | 614 | 536 | 482 | 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 6 | 6 | 6 | 24 | 46 | 27 | 37 | 55 | 90 | 94 | 156 | 118 |
| Total debt | 16 | 6 | 6 | 6 | 24 | 46 | 27 | 37 | 55 | 90 | 94 | 156 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|