| Revenue | DKK 0 | — |
| EBITDA | DKK 354K | +11% |
| Net profit | DKK 308K | +21% |
| Total assets | DKK 0 | — |
| Equity | DKK -543K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 138 | 330 | 183 | 0 | -5 | — | 342 | 11 | 0 | 0 |
| Staff expenses | -0 | -76 | -181 | -49 | -41 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 45 | -76 | 113 | -68 | -5 | -19 | 342 | 11 | 318 | 354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 45 | -76 | 113 | -68 | -5 | -19 | 342 | 11 | 318 | 354 |
| Net financials | -34 | -717 | 86 | -21 | -40 | -37 | -45 | -583 | -46 | -63 | -45 |
| Profit before tax | -41 | -672 | 10 | 92 | -108 | -43 | -64 | -242 | -35 | 254 | 308 |
| Tax | -10 | 1 | 1 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | -673 | 9 | 50 | -108 | -43 | -64 | -242 | -35 | 254 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 729 | 604 | 605 | 560 | 540 | 540 | 540 | 0 | 98 | 0 | 0 |
| Equity | -1 | -673 | -664 | -614 | -722 | -765 | -829 | -1.070 | -1.106 | -851 | -543 |
| Long-term debt | 0 | 774 | 943 | 755 | 765 | 250 | 250 | 271 | 0 | 0 | 0 |
| Short-term debt | 730 | 503 | 326 | 418 | 497 | 1.055 | 1.119 | 799 | 1.204 | 851 | 543 |
| Total debt | 730 | 1.277 | 1.269 | 1.174 | 1.262 | 1.305 | 1.369 | 1.070 | 1.204 | 851 | 543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|