| Revenue | DKK 295K | -36% |
| EBITDA | DKK -25K | -113% |
| Net profit | DKK -138K | -440% |
| Total assets | DKK 2,9M | +22% |
| Equity | DKK 944K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 498 | 783 | 582 | 577 | 384 | 385 | 513 | 666 | 421 | 607 | 462 | 462 | 295 |
| Staff expenses | -371 | -395 | -355 | -211 | -477 | -548 | -409 | -378 | -379 | -365 | -398 | -295 | -271 | -319 |
| EBITDA | 9 | 103 | 428 | 372 | 100 | -164 | -24 | 135 | 286 | 56 | 209 | 167 | 190 | -25 |
| Depreciation & amort. | -14 | -16 | -16 | -12 | -8 | -18 | -9 | -7 | -12 | -9 | -66 | -78 | -82 | -80 |
| EBIT | -5 | 88 | 412 | 360 | 92 | -182 | -33 | 128 | 275 | 47 | 143 | 90 | 109 | -105 |
| Net financials | 1 | -0 | 34 | 56 | 13 | -4 | 13 | 7 | 5 | 4 | -21 | -34 | -53 | -24 |
| Profit before tax | -4 | 88 | 446 | 416 | 105 | -186 | -20 | 135 | 280 | 51 | 123 | 55 | 56 | -129 |
| Tax | 5 | 13 | 132 | 108 | 29 | -0 | -0 | 11 | 66 | 14 | 7 | 1 | 16 | 9 |
| Net profit | -9 | 74 | 386 | 308 | 76 | -186 | -20 | 124 | 214 | 37 | 116 | 54 | 41 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 2.439 | 1.148 | 1.508 | 1.476 | 1.487 | 1.149 | 1.151 | 1.544 | 1.563 | 2.308 | 2.161 | 2.417 | 2.940 |
| Equity | 257 | 331 | 518 | 826 | 702 | 516 | 496 | 620 | 835 | 871 | 987 | 1.041 | 1.082 | 944 |
| Long-term debt | 0 | 1.915 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | 23 |
| Short-term debt | 191 | 192 | 620 | 682 | 774 | 972 | 653 | 531 | 709 | 692 | 1.321 | 1.119 | 814 | 1.973 |
| Total debt | 191 | 2.107 | 631 | 682 | 774 | 972 | 653 | 531 | 709 | 692 | 1.321 | 1.119 | 1.335 | 1.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBX99 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brix Pedersen | Management | 0 companies |