| Revenue | DKK -507K | +210% |
| EBITDA | DKK -1,1M | -67% |
| Net profit | DKK -6,6M | +52% |
| Total assets | DKK 10,9M | -37% |
| Equity | DKK 9,4M | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -7 | -6 | -33 | 496 | -367 | 59 | 700 | 207 | -69 | -37 | -164 | -507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -652 | -524 | -537 | -578 | -630 | -466 | -519 | -635 |
| EBITDA | -9 | -5 | -7 | -6 | -33 | 496 | -1.019 | -466 | 163 | -371 | -700 | -503 | -683 | -1.142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -7 | -6 | -33 | 496 | -1.019 | -466 | 163 | -371 | -700 | -503 | -683 | -1.142 |
| Net financials | 795 | 2.332 | 2.726 | 5.315 | 4.322 | 4.938 | 23.164 | 691 | 663 | 1.793 | -6.938 | -7.758 | -13.130 | -5.502 |
| Profit before tax | 786 | 2.327 | 2.720 | 5.309 | 4.289 | 5.434 | 22.145 | 225 | 827 | 1.422 | -7.637 | -8.261 | -13.813 | -6.643 |
| Tax | -0 | -0 | 17 | 60 | 63 | 261 | -0 | -5 | 7 | 271 | 3 | 3 | -0 | -0 |
| Net profit | 786 | 2.327 | 2.703 | 5.250 | 4.226 | 5.173 | 22.145 | 230 | 820 | 1.151 | -7.641 | -8.264 | -13.813 | -6.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.333 | 4.618 | 7.291 | 12.565 | 17.027 | 22.464 | 43.932 | 44.154 | 45.165 | 47.075 | 38.962 | 30.825 | 17.412 | 10.939 |
| Equity | 2.329 | 4.614 | 7.272 | 12.487 | 16.673 | 21.805 | 43.911 | 44.106 | 44.872 | 45.968 | 38.271 | 29.949 | 16.078 | 9.373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 19 | 78 | 354 | 659 | 21 | 48 | 293 | 1.107 | 691 | 876 | 1.335 | 1.565 |
| Total debt | 4 | 4 | 19 | 78 | 354 | 659 | 21 | 48 | 293 | 1.107 | 691 | 876 | 1.335 | 1.565 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|