| Revenue | DKK -56K | +14% |
| EBITDA | DKK -56K | -14% |
| Net profit | DKK 1,1M | -17% |
| Total assets | DKK 21,5M | +5% |
| Equity | DKK 19,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -2 | -7 | -46 | -66 | -56 | -57 | -47 | -45 | -50 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | 49 | 55 | 84 | -2 | -7 | -46 | -66 | -56 | -57 | -47 | -45 | -50 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 49 | 55 | 84 | -2 | -7 | -46 | -66 | -56 | -57 | -47 | -45 | -50 | -56 |
| Net financials | 95 | -625 | 852 | 1.452 | 1.280 | 1.887 | 657 | 5.940 | 2.129 | 3.900 | -1.621 | 1.680 | 1.768 | 1.270 |
| Profit before tax | 77 | -576 | 908 | 1.536 | 1.277 | 1.880 | 822 | 5.874 | 2.073 | 3.843 | -1.669 | 1.636 | 1.719 | 1.214 |
| Tax | 4 | 24 | 29 | 43 | 25 | 59 | 105 | 221 | 143 | 478 | -333 | 225 | 386 | 101 |
| Net profit | 73 | -600 | 879 | 1.493 | 1.252 | 1.821 | 716 | 5.653 | 1.930 | 3.366 | -1.335 | 1.410 | 1.332 | 1.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.057 | 1.358 | 2.219 | 3.847 | 4.536 | 6.182 | 11.480 | 13.556 | 17.327 | 20.147 | 18.207 | 19.391 | 20.455 | 21.454 |
| Equity | 2.005 | 1.309 | 2.089 | 3.332 | 4.285 | 6.003 | 6.613 | 12.158 | 13.978 | 17.231 | 15.806 | 17.099 | 18.309 | 19.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 49 | 130 | 515 | 252 | 179 | 4.867 | 1.397 | 3.349 | 2.916 | 2.401 | 2.292 | 2.146 | 2.168 |
| Total debt | 52 | 49 | 130 | 515 | 252 | 179 | 4.867 | 1.397 | 3.349 | 2.916 | 2.401 | 2.292 | 2.146 | 2.168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|