| Revenue | DKK 2M | +0% |
| EBITDA | DKK -3,7M | -1442% |
| Net profit | DKK -4M | -5353% |
| Total assets | DKK 23,5M | -15% |
| Equity | DKK 6,3M | -39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.049 | 1.985 | 1.993 | 2.058 | 2.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.739 | 1.647 | 956 | 273 | -3.661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.739 | 1.647 | 956 | 273 | -3.661 |
| Net financials | -267 | -330 | -742 | -1.699 | -4.820 |
| Profit before tax | 1.365 | 1.289 | 578 | -73 | -4.000 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.365 | 1.289 | 578 | -73 | -4.000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.106 | 29.174 | 29.019 | 27.636 | 23.534 |
| Equity | 9.419 | 10.557 | 10.985 | 10.312 | 6.312 |
| Long-term debt | 18.331 | 17.647 | 16.988 | 16.293 | 15.586 |
| Short-term debt | 1.357 | 970 | 1.046 | 1.031 | 1.635 |
| Total debt | 19.688 | 18.617 | 18.034 | 17.324 | 17.222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|