| Revenue | DKK 225K | +143% |
| EBITDA | DKK 225K | +143% |
| Net profit | DKK 10K | +107% |
| Total assets | DKK 7,2M | +45% |
| Equity | DKK 170K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 774 | 0 | -209 | -18 | 4 | -3 | 213 | -15 | 387 | 93 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -340 | 240 | -209 | -18 | 4 | -3 | 213 | -15 | 387 | 93 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | -0 | -393 | -242 | -242 |
| EBIT | -7 | -4 | -340 | 240 | -209 | -18 | -4 | -3 | 213 | -15 | -7 | -149 | -16 |
| Net financials | 7 | 1 | -12 | 1 | -6 | -4 | 1 | -0 | -2 | -4 | -5 | 0 | -5 |
| Profit before tax | 0 | -3 | -352 | 240 | -215 | -12 | -3 | -3 | 212 | -19 | -11 | -149 | -22 |
| Tax | -0 | -0 | 171 | 119 | 4 | 5 | -5 | -1 | 41 | -132 | -4 | -0 | -32 |
| Net profit | 0 | -3 | -523 | 121 | -219 | -17 | 1 | -2 | 171 | 113 | -8 | -149 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 757 | 1.716 | 456 | 526 | 108 | 158 | 1.668 | 1.537 | 3.297 | 2.583 | 4.944 | 7.178 |
| Equity | 123 | 121 | 148 | 269 | 50 | 33 | 34 | 32 | 203 | 316 | 308 | 160 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 636 | 1.568 | 186 | 476 | 76 | 124 | 1.589 | 1.334 | 2.981 | 2.275 | 4.784 | 7.009 |
| Total debt | 600 | 636 | 1.568 | 186 | 476 | 76 | 124 | 1.589 | 1.334 | 2.981 | 2.275 | 4.784 | 7.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEKKO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosendal | Chief Executive Officer | 0 companies |