| Revenue | DKK 829K | +1% |
| EBITDA | DKK 829K | +1% |
| Net profit | DKK 230K | +15% |
| Total assets | DKK 12,8M | -1% |
| Equity | DKK 2,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -533 | 536 | 534 | 534 | 533 | 530 | 529 | 535 | 679 | 680 | 755 | 836 | 824 | 829 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 536 | 534 | 534 | 533 | 530 | 529 | 535 | 679 | 680 | 869 | 803 | 824 | 829 |
| Depreciation & amort. | -239 | -146 | -146 | -146 | -124 | -328 | -130 | -130 | -130 | -130 | 57 | -96 | -70 | -70 |
| EBIT | -295 | 390 | 388 | 388 | 409 | 203 | 399 | 404 | 549 | 549 | 812 | 707 | 754 | 759 |
| Net financials | -174 | -113 | -109 | -170 | -201 | -188 | -183 | -249 | -98 | -80 | -67 | -334 | -497 | -464 |
| Profit before tax | -123 | 277 | 279 | 219 | 208 | 14 | 216 | 155 | 451 | 469 | 745 | 373 | 257 | 295 |
| Tax | -0 | 68 | 58 | 57 | 46 | 3 | 47 | 38 | 99 | 104 | 136 | 89 | 56 | 65 |
| Net profit | -123 | 210 | 221 | 162 | 162 | 11 | 168 | 117 | 352 | 365 | 610 | 284 | 200 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.818 | 5.683 | 5.523 | 5.356 | 5.228 | 4.900 | 4.916 | 4.823 | 4.819 | 4.561 | 14.810 | 12.910 | 12.840 | 12.773 |
| Equity | 135 | 328 | 548 | 290 | 452 | 463 | 301 | 419 | 771 | 1.136 | 1.746 | 2.030 | 2.230 | 2.460 |
| Long-term debt | -4.900 | 4.655 | 3.639 | 3.564 | 3.343 | 3.112 | 2.885 | 2.652 | 2.354 | 2.052 | 6.646 | 6.493 | 6.128 | 5.756 |
| Short-term debt | -783 | 631 | 1.247 | 1.392 | 1.298 | 1.210 | 1.567 | 1.549 | 1.467 | 1.122 | 6.251 | 4.131 | 4.170 | 4.180 |
| Total debt | -5.683 | 5.286 | 4.886 | 4.956 | 4.641 | 4.322 | 4.452 | 4.202 | 3.822 | 3.174 | 12.897 | 10.624 | 10.298 | 9.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2008 | — | — |
EW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Weibel Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svenn Weibel | Management | 0 companies |
| Else Weibel | Management | 0 companies |