| Revenue | DKK 1,6M | -30% |
| EBITDA | DKK 9K | -84% |
| Net profit | DKK 3K | -94% |
| Total assets | DKK 299K | -3% |
| Equity | DKK -115K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 78 | 796 | 661 | 2.065 | 3.291 | 1.816 | 866 | 1.732 | 2.299 | 1.618 |
| Staff expenses | -0 | -0 | -719 | -919 | -1.777 | -3.090 | -1.742 | -1.152 | -1.730 | -2.241 | -1.609 |
| EBITDA | 31 | 78 | 76 | -257 | 288 | 202 | 74 | -286 | 2 | 59 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 78 | 76 | -257 | 288 | 202 | 74 | -286 | 2 | 59 | 9 |
| Net financials | -4 | -9 | -14 | 5 | -14 | -17 | -10 | 3 | -5 | 11 | -5 |
| Profit before tax | 26 | 69 | 62 | -253 | 273 | 185 | 64 | -284 | -3 | 70 | 4 |
| Tax | 7 | 11 | 17 | -55 | 54 | 41 | 14 | -62 | -1 | 15 | 1 |
| Net profit | 20 | 58 | 45 | -197 | 219 | 144 | 50 | -221 | -2 | 54 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 115 | 301 | 301 | 948 | 508 | 214 | 75 | 323 | 309 | 299 |
| Equity | 53 | 111 | 95 | -147 | 72 | 194 | 100 | -171 | -173 | -119 | -115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 3 | 205 | 448 | 876 | 313 | 114 | 246 | 496 | 428 | 415 |
| Total debt | 153 | 3 | 205 | 448 | 876 | 313 | 114 | 246 | 496 | 428 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2008 | — | — |
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HTP ENTREPRENØRSERVICE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Falck Jensen | Management | 0 companies |
| Arvid Michael Bodentien | Management | 0 companies |