| Revenue | DKK 301K | -16% |
| EBITDA | DKK -246K | +28% |
| Net profit | DKK -417K | +18% |
| Total assets | DKK 522K | -17% |
| Equity | DKK -6,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -205 | -1.306 | -1.102 | -3 | 111 | 130 | -123 | 287 | 816 | 563 | 616 | 359 | 301 |
| Staff expenses | -0 | -0 | -0 | -1.375 | -800 | -208 | -482 | -1.106 | -1.091 | -1.030 | -1.175 | -699 | -547 |
| EBITDA | -376 | -1.570 | -1.348 | -1.377 | -689 | -79 | -604 | -819 | -275 | -467 | -559 | -340 | -246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -376 | -1.570 | -1.348 | -1.377 | -689 | -79 | -604 | -819 | -275 | -467 | -559 | -340 | -246 |
| Net financials | -307 | -429 | -578 | -316 | -49 | -58 | -95 | -120 | -133 | -163 | -146 | -166 | -171 |
| Profit before tax | -669 | -1.999 | -1.926 | -1.694 | -738 | -136 | -699 | -939 | -408 | -630 | -705 | -507 | -417 |
| Tax | 7 | -317 | -238 | -0 | -0 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -676 | -1.681 | -1.689 | -1.694 | -738 | -106 | -699 | -939 | -408 | -630 | -705 | -507 | -417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 20 | 32 | 528 | 567 | 387 | 200 | 164 | 401 | 597 | 836 | 631 | 522 |
| Equity | -4.088 | -5.769 | -7.458 | -1.552 | -2.290 | -2.395 | -3.094 | -4.033 | -4.441 | -5.071 | -5.776 | -6.282 | -6.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 51 | 0 | 6.508 |
| Short-term debt | 4.114 | 5.789 | 7.490 | 2.080 | 2.856 | 2.782 | 3.294 | 4.197 | 4.842 | 5.620 | 6.560 | 6.913 | 714 |
| Total debt | 4.114 | 5.789 | 7.490 | 2.080 | 2.856 | 2.782 | 3.294 | 4.197 | 4.842 | 5.668 | 6.612 | 6.913 | 7.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPA CONSULT ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Willer | Founder | 0 companies |
| Helen Leegård Andersen | Board of Directors | 0 companies |
| Jens Peter Andersen | Chairman | 0 companies |