| Revenue | DKK 199K | +25% |
| EBITDA | DKK 199K | +25% |
| Net profit | DKK 73K | +35038% |
| Total assets | DKK 3,1M | -8% |
| Equity | DKK 951K | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 | 7 | 94 | 159 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 7 | 94 | 159 | 199 |
| Depreciation & amort. | -12 | -12 | -0 | -22 | -22 |
| EBIT | 4 | -5 | 94 | 137 | 178 |
| Net financials | -26 | -19 | -46 | -136 | -84 |
| Profit before tax | -22 | -24 | 48 | 2 | 93 |
| Tax | -6 | -8 | -32 | 1 | 20 |
| Net profit | -16 | -16 | 80 | 0 | 73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.388 | 3.414 | 5.356 | 3.392 | 3.138 |
| Equity | 814 | 798 | 878 | 878 | 951 |
| Long-term debt | 1.101 | 1.049 | 511 | 0 | 0 |
| Short-term debt | 1.473 | 1.568 | 3.967 | 2.506 | 2.170 |
| Total debt | 2.574 | 2.616 | 4.478 | 2.506 | 2.170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 2008 |
| Former (2) | ||
AO Management | Management | 2008 – 2011 |
| Audit | 2008 – 2010 | |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2008 | |
| Board of Directors | 2015 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld René Larsen | Management | 0 companies |
| Arne Ole Gudmand Madsen | Management | 0 companies |
| MS REVISION STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Mikkel Gier Larsen | Board of Directors | 0 companies |
| Hanne Gier | Chairman | 0 companies |
| Jannie Gier Larsen | Board of Directors | 0 companies |
| Hans Helge Larsen | Board of Directors | 0 companies |
| Mette Gier Larsen | Board of Directors | 0 companies |
| Aase Larsen | Board of Directors | 0 companies |