| Revenue | DKK -371K | +119% |
| EBITDA | DKK -371K | -70% |
| Net profit | DKK -162,1M | -1968% |
| Total assets | DKK 21,7M | -97% |
| Equity | DKK 21,7M | -88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -5 | 760 | -43 | -175 | -70 | -8 | 141 | -81 | -169 | -371 |
| Staff expenses | -0 | -5 | -0 | -0 | -0 | -2.627 | -641 | -357 | -259 | -970 | -382 | -49 | -0 |
| EBITDA | 0 | -5 | -20 | -5 | 760 | -2.670 | -816 | -427 | -268 | -829 | -463 | -218 | -371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -7 | -10 | -1.267 | -8 | -8 |
| EBIT | 0 | -5 | -20 | -5 | 760 | -2.670 | -819 | -432 | -275 | -839 | -1.730 | -226 | -379 |
| Net financials | 0 | 752 | 1.022 | 2.036 | 9.017 | 19.968 | 17.077 | 38.610 | 4.364 | -183 | 31.945 | 15.607 | -161.729 |
| Profit before tax | 0 | 747 | 1.002 | 2.031 | 9.776 | 17.201 | 16.206 | 38.178 | 4.089 | -1.022 | 30.215 | 15.380 | -162.108 |
| Tax | -0 | -0 | -0 | 6 | 167 | 6 | -0 | 5 | 15 | 2 | -1 | 6.702 | 11 |
| Net profit | 0 | 747 | 1.002 | 2.025 | 9.609 | 17.195 | 16.206 | 38.173 | 4.074 | -1.024 | 30.217 | 8.679 | -162.119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 1.670 | 2.764 | 4.512 | 14.548 | 30.247 | 46.201 | 83.429 | 84.383 | 77.711 | 171.975 | 717.666 | 21.732 |
| Equity | 175 | 872 | 1.874 | 3.900 | 13.509 | 30.065 | 46.135 | 83.247 | 84.267 | 77.680 | 171.872 | 185.799 | 21.680 |
| Long-term debt | 0 | 0 | 885 | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 798 | 5 | 10 | 1.038 | 182 | 67 | 182 | 115 | 30 | 103 | 531.866 | 52 |
| Total debt | 0 | 798 | 890 | 611 | 1.038 | 182 | 67 | 182 | 115 | 30 | 103 | 531.866 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |