| Revenue | DKK 2,6M | +18% |
| EBITDA | DKK -289K | -46% |
| Net profit | DKK -384K | -156% |
| Total assets | DKK 788K | -54% |
| Equity | DKK 9K | -98% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -17 | 322 | 1.839 | 1.422 | 1.830 | 1.882 | 1.712 | 2.628 | 1.328 | 2.194 | 2.587 |
| Staff expenses | -0 | -0 | -0 | -0 | -184 | -726 | -2.906 | -1.738 | -2.012 | -2.577 | -1.228 | -2.392 | -2.877 |
| EBITDA | -7 | -8 | -998 | 322 | 1.655 | 696 | -1.076 | 144 | -300 | 51 | 101 | -198 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -3 | -6 | -12 | -12 | -12 | -9 | -5 | -0 | -0 |
| EBIT | -7 | -8 | -998 | 312 | 1.652 | 690 | -1.088 | 133 | -312 | 42 | 96 | -198 | -289 |
| Net financials | 246 | 446 | -846 | -19 | -40 | 80 | 116 | 32 | 57 | 36 | 206 | 172 | -95 |
| Profit before tax | 239 | 438 | -1.844 | 294 | 1.612 | 770 | -971 | 164 | -255 | 78 | 302 | -26 | -384 |
| Tax | -0 | -0 | -0 | -0 | 210 | 169 | -204 | 92 | -55 | 20 | 22 | 124 | -0 |
| Net profit | 239 | 438 | -1.844 | 294 | 1.402 | 601 | -767 | 72 | -200 | 58 | 280 | -150 | -384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 1.624 | 0 | 262 | 1.059 | 2.307 | 1.067 | 1.311 | 1.374 | 1.854 | 1.132 | 1.721 | 788 |
| Equity | 159 | 596 | -1.198 | -904 | 498 | 1.099 | 332 | 404 | 204 | 263 | 543 | 393 | 9 |
| Long-term debt | 1.000 | 1.000 | 921 | 1.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 28 | 277 | 40 | 561 | 1.207 | 735 | 907 | 1.169 | 1.591 | 590 | 1.328 | 779 |
| Total debt | 1.038 | 1.028 | 1.198 | 1.166 | 561 | 1.207 | 735 | 907 | 1.169 | 1.591 | 590 | 1.328 | 779 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|