| Revenue | DKK 11,3M | +202% |
| EBITDA | DKK 4,9M | +692% |
| Net profit | DKK 2,5M | +385% |
| Total assets | DKK 21,1M | +50% |
| Equity | DKK 3,9M | +178% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.885 | 5.626 | 4.012 | 3.726 | 11.263 |
| Staff expenses | -5.391 | -2.310 | -3.736 | -4.555 | -6.359 |
| EBITDA | 1.979 | 2.812 | 276 | -829 | 4.904 |
| Depreciation & amort. | -6 | -6 | -6 | -42 | -716 |
| EBIT | 1.972 | 2.805 | 270 | -871 | 4.188 |
| Net financials | 151 | 87 | 5 | -333 | -1.080 |
| Profit before tax | 2.123 | 2.892 | 275 | -1.204 | 3.108 |
| Tax | 370 | 649 | 39 | -320 | 587 |
| Net profit | 1.753 | 2.244 | 236 | -884 | 2.521 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.033 | 5.969 | 5.762 | 14.071 | 21.068 |
| Equity | 1.270 | 3.164 | 2.300 | 1.416 | 3.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.763 | 2.806 | 3.201 | 11.691 | 15.113 |
| Total debt | 2.763 | 2.806 | 3.201 | 11.691 | 15.113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Management | Management | 2017 |
| Former (1) | ||
BS Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2009 | |
| Former (2) | ||
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Thormann | Management | 0 companies |
| Bøje Schaumann Kjær | Management | 0 companies |
| Jacob Csizmadia | Chairman | 0 companies |
| Tommy Skovdal | Board of Directors | 0 companies |
| Lorenz Hansen | Board of Directors | 0 companies |
| Kim Birkkjær Knudsen | Board of Directors | 0 companies |